| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HSJ & Associates PC Tax Preparation | 480 | 480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Extraction Oil & Gas (XOG) | 264,425 | 78,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Onemap Mineral No. 4, LLC | 264,740 | 264,740 | |
| Vectra SP 3, LLC | 991,569 | 991,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Receivable from Producers | 0 | 618 | 618 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 539 | 539 | |
| Royalties | 924 | 924 | |
| Royalties K-1 | 28,774 | 28,774 | |
| Other Income | -55 | -55 |
| Description | Amount |
|---|---|
| Percentage Depletion Allowed | 4,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Colorado Sec of State Annual Renewal Fee | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Investment Income | 97 | |||
| Production Taxes | 90 | 90 | ||
| State Taxes | 59 | 59 | ||
| Revenue Deductions | 6,432 | 6,432 | ||
| Percentage Depletion | 4,316 | 4,316 | ||
| Percentage Depletion | 219 | 219 |