| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,031 | 16,031 | 0 | |
| EVERGREEN SMALLCAP FUND | 328 | 328 | 0 | |
| EVERGREEN SMALLCAP FUND II | 337 | 337 | 0 | |
| POCKET LLC | 3,133 | 3,133 | 0 | |
| LARGE CAP CORE | 6,943 | 6,943 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE PARAMETRIC | AT COST | 236,656 | 218,986 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 79,237 | 71,500 |
| ISHARES MSCI EAFE ETF | AT COST | 270,370 | 268,096 |
| WELLS FARGO CORE BOND FUND | AT COST | 500,000 | 492,768 |
| EVERGREEN LARGE CAP CORE 1 | AT COST | 1,470,500 | 1,325,497 |
| EVERGREEN SMALLCAP FUND | AT COST | 130,424 | 110,559 |
| EVERGREEN SMALLCAP FUND II | AT COST | 132,008 | 114,948 |
| BLACKROCK APPRECIATION FUND IV | AT COST | 200,000 | 217,905 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 54,992 | 33,909 |
| FEG ABSOLUTE ACCESS FUND | AT COST | 200,000 | 198,318 |
| FUNDAMENTAL PARTNERS III | AT COST | 245,267 | 140,283 |
| FUNDAMENTAL PARTNERS MUNICIPAL TRUST | AT COST | 103,000 | 54,422 |
| GCM GROSVENOR CO-INVESTMENT OPP | AT COST | 212,714 | 142,025 |
| HARRISON STREET REAL ESTATE PARTNERS III | AT COST | 91,615 | 13,787 |
| HARVEST MLP INCOME FUND | AT COST | 77,065 | 76,115 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 120,000 | 91,986 |
| JP MORGAN REIT | AT COST | 10 | 10 |
| JP MORGAN US REAL ESTATE | AT COST | 66,026 | 98,832 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 220,047 | 76,075 |
| PRIVATE OPP FD III SERIES B | AT COST | 29,196 | 29,502 |
| PRIVATE OPP FD III SERIES D | AT COST | 44,010 | 45,710 |
| PRIVATE OPP FD IV | AT COST | 2,411 | 2,411 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 100,000 | 78,530 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 76,235 | 29,812 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 90,650 | 2,937 |
| WAYZATA OPPORTUNITY FUND | AT COST | 73,230 | 230 |
| WESTLY CAPITAL PARTNERS FUND II | AT COST | 117,388 | 74,890 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 20,000 | 2,906 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 48,482 | 0 | 48,482 |
| -6,931 | -6,931 | -6,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,132 | 2,132 | 0 | |
| LARGE CAP CORE | 2,857 | 2,857 | 0 | |
| POCKET LLC | 331 | 331 | 0 | |
| SMALLCAP II | 6 | 6 | 0 |