| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,189 | 0 | 4,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FD COM #147 | 531,675 | 531,675 |
| FEDERATED TOTAL RETURN BOND FUND | 533,039 | 533,039 |
| METROPOLITAN WEST TOTAL RETURN BOND | 533,223 | 533,223 |
| WELLS FARGO CORE BOND FUND | 533,117 | 533,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIAN EMERGING MARKETS PORTFOLIO | 82,899 | 82,899 |
| EUROPACIFIC GROWTH FUND CLASS F3 | 223,172 | 223,172 |
| CAUSEWAY INTERNATIONAL VALUE FUND | 226,421 | 226,421 |
| DODGE & COX STOCK FUND | 102,350 | 102,350 |
| GOLDMAN SACHS SMALL CAP VALUE FUND | 63,428 | 63,428 |
| INVESCO SMALL CAP GROWTH FUND | 72,807 | 72,807 |
| JP MORGAN SMALL CAP EQUITY FUND | 134,953 | 134,953 |
| LAZARD INTERNATIONAL EQUITY | 230,528 | 230,528 |
| MFS VALUE FUND CLASS - R6 #4810 | 215,576 | 215,576 |
| NORTHERN MID CAP INDEX FUND | 472,955 | 472,955 |
| OPPENHEIMER DEVELOPING MARKETS FUND | 86,071 | 86,071 |
| T. ROWE PRICE EQUITY INCOME | 215,301 | 215,301 |
| T. ROWE PRICE INSTITUTIONAL LARGE CP | 218,858 | 218,858 |
| VANGAURD 500 INDEX FUND | 711,422 | 711,422 |
| VOYA LARGE-CAP GROWTH FUND | 212,705 | 212,705 |
| WELLS FARGO GROWTH FUND | 105,008 | 105,008 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 6,976 | 1,287 | 1,287 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ADJUSTMENT | 781,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,913 | 1,913 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 1,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,260 | 27,260 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,000 | 0 | 0 |