| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 77956H104 T ROWE PRICE INTL BO | ||
| 258620103 DOUBLELINE TOTAL RET | 155,783 | 150,553 |
| 262028855 DRIEHAUS ACTIVE INCO | 92,987 | 85,358 |
| 464288612 ISHARES BARCLAYS INT | 204,087 | 208,504 |
| 057071854 BAIRD AGGREGATE BOND | 148,974 | 151,360 |
| 87234N765 TCW EMERGING MARKETS | 65,423 | 60,390 |
| 024932600 AMER CENT DIVERSIFI | ||
| 31420B300 FEDERATED INST HI YL | 59,764 | 57,819 |
| 808524870 SCHWAB U.S. TIPS ETF | 56,849 | 60,083 |
| 46429B655 ISHARES FLOATING RAT | 142,229 | 142,298 |
| 693390882 P I M C O FOREIGN BO | 56,880 | 59,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 61,934 | 63,873 |
| 74254V273 PRINCIPAL GL R E SEC | 50,831 | 61,659 |
| 779556109 ROWE T PRICE MID-CAP | 92,139 | 146,702 |
| 22544R305 CREDIT SUISSE COMM R | 46,176 | 28,041 |
| 29875E100 AMERICAN EUROPACIFIC | 152,757 | 205,758 |
| 921921300 VANGUARD EQUITY INCO | 126,449 | 192,289 |
| 741479109 PRICE T ROWE GROWTH | 114,271 | 206,972 |
| 779572106 T ROWE PRICE SMALL C | 87,651 | 122,007 |
| 46429B697 ISHARES MSCI USA MIN | 140,728 | 156,300 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 74925K581 ROBECO BOSTON PARTNE | 89,255 | 108,068 |
| 921910501 VANGUARD INTL GRWTH | 86,431 | 90,920 |
| 149498107 CAUSEWAY EMERGING MA | 62,933 | 56,974 |
| 46432F842 ISHARES CORE MSCI EA | 180,109 | 177,385 |
| 922908710 VANGUARD 500 INDEX A | 206,726 | 243,718 |
| 46434G103 ISHARES CORE MSCI EM | 59,984 | 57,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 411 | 0 | 411 |
| Description | Amount |
|---|---|
| NUVEEN EARNOUT ADJUSTMENT | 17 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 723 | 723 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,338 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,668 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |