| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,665 | 0 | 0 | 8,665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SERVER WITH MONITOR & NETBOOK | 2010-04-14 | 3,506 | 3,506 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MOBILE PRECISION M4400 | 2010-04-30 | 1,871 | 1,871 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MOBILE PRECISION M4400 | 2010-04-30 | 1,871 | 1,871 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MOBILE PRECISION M4400 | 2010-04-30 | 1,871 | 1,871 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-09-05 | 1,933 | 1,933 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MICROSOFT WINDOWS SERVER P72-03988 | 2013-07-01 | 1,100 | 1,100 | SL | 2.000000000000 | 0 | 0 | 0 | |
| MICRO CENTER | 2013-08-13 | 1,908 | 1,908 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER & PERIPHERALS | 2014-11-04 | 3,931 | 3,931 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP AND HARD DRIVE | 2015-05-05 | 1,209 | 1,041 | SL | 3.000000000000 | 134 | 0 | 134 | |
| HP LAPTOP H39 | 2015-06-12 | 1,622 | 1,352 | SL | 3.000000000000 | 225 | 0 | 225 | |
| HP LAPTOP BB | 2015-08-31 | 2,095 | 1,629 | SL | 3.000000000000 | 466 | 0 | 466 | |
| HP LAPTOP EW | 2015-10-01 | 1,834 | 1,375 | SL | 3.000000000000 | 459 | 0 | 459 | |
| MONITOR EE | 2015-12-08 | 550 | 381 | SL | 3.000000000000 | 169 | 0 | 169 | |
| MG DELL LAPTOP | 2017-12-05 | 1,229 | 34 | SL | 3.000000000000 | 410 | 0 | 410 | |
| HP ZBOOK | 2018-01-31 | 2,192 | SL | 3.000000000000 | 670 | 0 | 670 | ||
| DELL LAPTOP, PORT, & WORK | 2018-03-04 | 2,825 | SL | 3.000000000000 | 785 | 0 | 785 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SERVER WITH MONITOR & NETBOOK | 3,506 | 3,506 | 0 | 0 |
| MOBILE PRECISION M4400 | 1,871 | 1,871 | 0 | 0 |
| MOBILE PRECISION M4400 | 1,871 | 1,871 | 0 | 0 |
| MOBILE PRECISION M4400 | 1,871 | 1,871 | 0 | 0 |
| COMPUTER | 1,933 | 1,933 | 0 | 0 |
| MICROSOFT WINDOWS SERVER P72-03988 | 1,100 | 1,100 | 0 | 0 |
| MICRO CENTER | 1,908 | 1,908 | 0 | 0 |
| COMPUTER & PERIPHERALS | 3,931 | 3,931 | 0 | 0 |
| HP LAPTOP AND HARD DRIVE | 1,209 | 1,175 | 34 | 34 |
| HP LAPTOP H39 | 1,622 | 1,577 | 45 | 45 |
| HP LAPTOP BB | 2,095 | 2,095 | 0 | 0 |
| HP LAPTOP EW | 1,834 | 1,834 | 0 | 0 |
| MONITOR EE | 550 | 550 | 0 | 0 |
| MG DELL LAPTOP | 1,229 | 444 | 785 | 785 |
| HP ZBOOK | 2,192 | 670 | 1,522 | 1,522 |
| DELL LAPTOP, PORT, & WORK | 2,825 | 785 | 2,040 | 2,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,403 | 0 | 0 | 21,403 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 1,458 | 1,458 | 1,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LIABILITY INSURANCE | 67,323 | 0 | 0 | 67,323 |
| PAYROLL SERVICES FEE | 12,807 | 0 | 0 | 12,807 |
| TELEPHONE | 5,780 | 0 | 0 | 5,780 |
| RETIREMENT FUND SERVICES FEE | 4,348 | 0 | 0 | 0 |
| BANK & MERCHANT FEES | 337 | 0 | 0 | 0 |
| INTERNET SERVICES | 5,766 | 0 | 0 | 5,766 |
| COMPUTER SUPPLIES | 15,171 | 0 | 0 | 15,171 |
| OFFICE EXPENSE | 150 | 0 | 0 | 150 |
| BUSINESS LIC AND FEES | 283 | 0 | 0 | 283 |
| OFFICE SUPPLIES | 1,984 | 0 | 0 | 1,984 |
| AUTO INSURANCE | 1,121 | 0 | 0 | 1,121 |
| POSTAGE & DELIVERY | 226 | 0 | 0 | 226 |
| BID SITE ENROLLMENT FEES | 2,124 | 0 | 0 | 2,124 |
| DIRECT MATERIALS | 225 | 0 | 0 | 225 |
| BAD DEBT EXPENSES | 2,291 | 0 | 0 | 2,291 |
| DUES & MEMBERSHIP FEES | 360 | 0 | 0 | 360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESEARCH CONTRACTS | 44,077 | 44,077 | |
| PROGRAM SERVICE REVENUE | 3,676,910 | 3,676,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LEAVE LIABILITY | 80,404 | 104,365 |
| STICHTING LONG TERM LOAN | 104,337 | 0 |
| BILLING IN EXCESS OF REVENUE | 656,470 | 741,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 926 | 0 | 0 | 927 |
| SUBCONTRACTORS ON RESEARCH GRANTS | 2,488,554 | 0 | 0 | 2,488,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| G&A TAXES | 93 | 0 | 0 | 93 |
| PAYROLL TAXES | 55,878 | 0 | 0 | 55,878 |