| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,650 | 12,400 | 0 | 12,250 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 279,402 | 279,402 | 279,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERRA AGRI FUND II LP | FMV | 973,733 | 973,733 |
| WHITEBOX MULTI STRATEGY FUND | FMV | 4,826,968 | 4,826,968 |
| ML-K-18-WP TRUST IV | FMV | 66,196 | 66,196 |
| KAYNE ANDERSON RE PTNR | FMV | 83,435 | 83,435 |
| LINX FUND I LP | FMV | 7,399,868 | 7,399,868 |
| CAPITAL ROY PARTNERS II | FMV | 945,482 | 945,482 |
| TIDELAND ROYALTY TRUST "B" | FMV | 5,879 | 5,879 |
| ORRI GULF OF MEXICO | FMV | 862,634 | 862,634 |
| ORRI OFFSHORE #2 | FMV | 158,169 | 158,169 |
| ORRI OKLAHOMA #1 | FMV | 171,818 | 171,818 |
| ORRI OKLAHOMA #2 | FMV | 51,325 | 51,325 |
| ORRI KANSAS | FMV | 69,150 | 69,150 |
| ORRI LOUISIANA | FMV | 11,302 | 11,302 |
| ORRI TEXAS | FMV | 2,631 | 2,631 |
| ORRI OKLAHOMA #3 | FMV | 50,416 | 50,416 |
| ORRI NM #1 | FMV | 9,799 | 9,799 |
| ORRI TEXAS #2 | FMV | 100,834 | 100,834 |
| ORRI TEXAS #5 | FMV | 1,590 | 1,590 |
| ORRI LOUISIANA #2 | FMV | 435 | 435 |
| ORRI LOUISIANA # 3 | FMV | 26,431 | 26,431 |
| ORRI NM #2 | FMV | 25,168 | 25,168 |
| ORRI TEXAS #2 | FMV | 42,669 | 42,669 |
| ORRI TEXAS | FMV | 76,292 | 76,292 |
| ORRI LOUISIANA #5 | FMV | 53,275 | 53,275 |
| ORRI KANSAS #2 | FMV | 106,725 | 106,725 |
| ORRI WYOMING #1 | FMV | 239,512 | 239,512 |
| MADISON 1600 VICEROY | FMV | 420,726 | 420,726 |
| BACELINE NOP DEBT III | FMV | 285,799 | 285,799 |
| HERITAGE OFFICE BUILDING (PAR CAPITAL) | FMV | 664,550 | 664,550 |
| PINNACLE IV | FMV | 2,238,378 | 2,238,378 |
| AMERRA AGRI FUND III | FMV | 1,266,960 | 1,266,960 |
| HACKBERRY CREEK | FMV | 1,588,381 | 1,588,381 |
| MADISON, LLC | FMV | 2,527,962 | 2,527,962 |
| AMERRA AGR FUND II ANNEX | FMV | 1,207,940 | 1,207,940 |
| PINNACLE V LP | FMV | 818,008 | 818,008 |
| PARR CAPITAL 122 WEST | FMV | 2,907,610 | 2,907,610 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 18,708 | |||
| Machinery and Equipment | 121,033 | 102,325 | 18,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,420 | 5,296 | 0 | 22,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 63,875 | 40,148 | 23,727 | |
| GRAHAM MONTHLY SERVICE FEES | 1,475 | 1,475 | ||
| INFORMATION TECHNOLOGY | 37,926 | 21,315 | 16,611 | |
| INSURANCE | 24,606 | 24,606 | ||
| INVESTMENT EXPENSES | 111,480 | 111,480 | ||
| MISCELLANEOUS | 109,157 | 59,324 | 49,833 | |
| NEWSLETTER PROGRAM | 18,583 | 10,000 | 8,583 | |
| OIL & GAS MAINTENANCE | 12,000 | 12,000 | ||
| PARKING | 9,237 | 4,868 | 4,369 | |
| POSTAGE | 1,389 | 583 | 806 | |
| Rental Expenses | 300,975 | |||
| REPAIRS & MAINTENANCE | 1,300 | 650 | 650 | |
| SUPPLIES | 4,669 | 2,809 | 1,860 | |
| TELEPHONE | 9,798 | 4,921 | 4,877 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 515,047 | 515,047 | |
| Pass Through UBI from K-1 | -11,302 | ||
| Rental Income - Noninvestment Property | 382,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Taxes | 80,368 | 6,430 |
| EXCISE TAXES PAYABLE | 124,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 52,012 | |||
| PAYROLL TAX | 38,110 | 18,068 | 20,042 |