| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TAXABLE BOND FUND | 416,081 | 402,060 |
| GLOBAL BOND FUND | 171,928 | 158,827 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US ALL CAP EQUITY FUND | 767,216 | 967,309 |
| INTERNATIONAL EQUITY FUND II | 775,277 | 885,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL RETURN FUND | AT COST | 258,363 | 260,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| PORTFOLIO DEDUCTIONS - US ALL CAP | 2,279 | 2,279 | 0 | |
| PORTFOLIO DEDUCTIONS - INTERNATIONAL EQUITY II | 2,252 | 2,252 | 0 | |
| PORTFOLIO DEDUCTIONS - TAXABLE BOND FUND | 411 | 411 | 0 | |
| PORTFOLIO DEDUCTIONS - REAL RETURN FUND | 2,212 | 2,212 | 0 | |
| PORTFOLIO DEDUCTIONS - GLOBAL BOND FUND | 1,182 | 1,182 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTERNATIONAL EQUITY FUND II | 5,066 | 5,066 | 5,066 |
| GOLBAL BOND FUND | -3,030 | -3,030 | -3,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAYCROSSE FEES | 4,149 | 1,817 | 2,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAXES | 1,093 | 0 | 0 | |
| FOREIGN TAXES - US ALL CAP | 11 | 11 | 0 | |
| FOREIGN TAXES - INTERNATIONAL EQUITY | 2,808 | 2,808 | 0 | |
| FOREIGN TAXES - GLOBAL BOND FUND | 120 | 120 | 0 |