| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDITING | 59,500 | 5,950 | 53,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET | 2005-07-27 | 832 | 832 | S/L | 7.0000 | ||||
| FILE CABINET | 2005-07-29 | 832 | 832 | S/L | 7.0000 | ||||
| CONFERENCE CABINET | 2005-08-04 | 1,272 | 1,272 | S/L | 7.0000 | ||||
| SIGN | 2005-10-31 | 1,075 | 1,075 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT / SOFTWARE | 2005-08-01 | 7,875 | 7,875 | S/L | 5.0000 | ||||
| LAND | 2005-06-30 | 250,000 | |||||||
| LAND IMPROVEMENTS | 2005-06-30 | 250,000 | |||||||
| WEBSTER BUILDING | 2005-06-30 | 1,364,902 | 1,308,091 | 150DB | 20.0000 | 8,116 | |||
| LAWNSIDE BUILDING | 2005-06-30 | 54,316 | 54,316 | 200DB | 10.0000 | ||||
| TWIN COTTAGE | 2005-06-30 | 2,853 | 2,853 | 150DB | 20.0000 | ||||
| TWIN HOUSES ON HILL | 2005-06-30 | 74,802 | 74,802 | 200DB | 10.0000 | ||||
| BUCKS COUNTY ASSOC | 2005-06-30 | 4,357 | 4,357 | 200DB | 3.0000 | ||||
| COMPUTER EQUIPMENT | 2006-07-18 | 6,643 | 6,643 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2008-06-30 | 2,509 | 2,509 | S/L | 5.0000 | ||||
| WEBSITE | 2012-05-01 | 47,897 | 47,897 | S/L | 3.0000 | ||||
| WEBSITE DEVELOPMENT | 2012-09-25 | 2,375 | 2,375 | S/L | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2013-01-22 | 5,780 | 5,780 | S/L | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2013-03-14 | 1,429 | 1,429 | S/L | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2013-04-23 | 4,590 | 4,590 | S/L | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2013-06-09 | 2,763 | 2,763 | S/L | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2013-08-21 | 2,850 | 2,700 | S/L | 5.0000 | 150 | |||
| 2 MACBOOK AIR 13IN | 2013-08-19 | 3,588 | 3,336 | 200DB | 5.0000 | 252 | |||
| IPAD | 2013-09-18 | 830 | 772 | 200DB | 5.0000 | 58 | |||
| LAPTOP | 2015-07-09 | 1,769 | 1,769 | S/L | 3.0000 | ||||
| LAPTOP | 2015-07-09 | 1,788 | 1,788 | S/L | 3.0000 | ||||
| LAPTOP (EVALUATION) | 2015-08-19 | 1,349 | 1,274 | S/L | 3.0000 | 75 | |||
| LAPTOP (O'BRIEN) | 2015-10-29 | 1,878 | 1,669 | S/L | 3.0000 | 209 | |||
| OFFICE FURNITURE | 2015-12-16 | 874 | 312 | S/L | 7.0000 | 125 | |||
| OFFICE FURNITURE | 2015-12-16 | 1,913 | 683 | S/L | 7.0000 | 274 | |||
| OFFICE FURNITURE | 2016-01-19 | 2,400 | 829 | S/L | 7.0000 | 342 | |||
| LAPTOP (MAURI) | 2016-07-18 | 1,743 | 1,113 | S/L | 3.0000 | 581 | |||
| WEBSITE DESIGN | 2019-01-28 | 59,671 | S/L | 5.0000 | 4,973 | ||||
| LAPTOP | 2019-01-07 | 1,248 | S/L | 3.0000 | 208 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 2018-12 | 20,802 | 16,911 | 3,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 18,439,693 | 18,439,693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FBHS, LP | FMV | 4,000,000 | 4,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,501,230 | 1,449,909 | 51,321 | |
| MOVEABLE EQUIPMENT | 167,771 | 111,987 | 55,784 | |
| LAND | 250,000 | 250,000 | 4,085,000 | |
| LAND IMPROVEMENTS | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,285 | 6,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 162,712 | 168,715 | 168,715 |
| ASSETS HELD IN TRUST | 1,611,876 | 1,639,258 | 1,639,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BRAND DEVELOPMENT | 3,393 | 3,393 | ||
| DUES & SUBSCRIPTIONS | 6,971 | 6,971 | ||
| FUNDRAISING | 1,000 | 1,000 | ||
| INSURANCE | 28,432 | 28,432 | ||
| INTERNSHIP | 6,000 | 6,000 | ||
| IT EXPENSE | 34,934 | 34,934 | ||
| LAND MAINTENANCE | 19,035 | 19,035 | ||
| LICENSES AND FEES | 6,038 | 6,038 | ||
| POSTAGE | 712 | 712 | ||
| PURCHASED SERVICES | 158,879 | 158,879 | ||
| RENT | 27,665 | 27,665 | ||
| SUPPLIES | 29,448 | 29,448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,450 | ||
| FBHS, LP | 535,709 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,028,257 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MENTAL HEALTH ASSOCIATION | 30,000 | 10,000 | 2016-12 | 2019-11 | 10,000 PER YEAR DUE 12/31 | 3.00 % | NOT SECURED BY ANY COLLATERAL | TO COMPLETE A MERGER | |||
| FIRST STEP STAFFING | 50,000 | 50,000 | 2018-01 | 2024-01 | INT DUE QRTLY PRIN 2024 | 10.00 % | NOT SECURED BY ANY COLLATERAL | WORKING CAPITAL FOR GENERAL PURPOSE | |||
| COUNCIL FOR RELATIONSHIPS | 50,000 | 50,000 | 2018-09 | 2023-08 | PRIN & INT DUE 8/30 5 PYMT | 4.00 % | NOT SECURED BY ANY COLLATERAL | BEGIN AN ONLINE THERAPY PROGRAM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BANK FEES | 238,923 | 238,923 |