| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ORACLE CORP 3.625% 7/15/23 | 168,065 | 162,166 |
| OCCIDENTAL PETROM 1.5% 2/15/18 | ||
| SHELL INTL 2.875% 5/10/26 | 176,668 | 167,853 |
| PEPSICO INC 5.0 6/01/18 | ||
| GOLDMAN SACHS BK 2.1% 8/29/19 | 100,000 | 99,674 |
| STATE STREET CORP 2.650% 5/19/ | 77,005 | 70,222 |
| APPLE INC 2.1% 5/6/19 | 100,473 | 99,782 |
| CISCO SYS INC 2.950% 2/28/26 | 126,442 | 119,183 |
| JP MORGAN CHASE 4.350 8/15/21 | 167,284 | 163,733 |
| ILLINOIS TOOL WKS 3.5% 3/1/24 | 76,118 | 76,150 |
| PNC BANK NA | 178,033 | 173,222 |
| INTEL CORP | 183,449 | 176,528 |
| ELI LILLY CO 1.250% 3/1/18 | ||
| GENERAL ELEC CA MTN 1.625% 4/2 | ||
| DANAHER CORP 1.650% 9/15/18 | ||
| AMERICAN EXP MTN 1.875%11/5/18 | ||
| PACCAR FNCL MTN 1.650% 2/25/18 | 150,176 | 149,657 |
| PFIZER INC 2.100% 5/15/19 | 151,188 | 149,607 |
| MICROSOFT CORP 1.850% 2/6/20 | 176,115 | 173,730 |
| BERKSHIRE HATH 2.900% 10/15/20 | 181,435 | 175,600 |
| CHEVRON CORP 2.419% 11/17/20 | 177,972 | 173,390 |
| WELLS FARGO 2.100% 7/26/21 | 148,427 | 145,317 |
| MEDTRONIC 3.150% 3/15/22 | 50,953 | 49,862 |
| UNITEDHEALTH GRP 2.875% 3/15/2 | 178,449 | 172,391 |
| MERCK CO INC 2.800% 5/18/23 | 177,478 | 172,645 |
| APPLE INC 3.00% 2/9/24 | 178,024 | 172,825 |
| MEDTRONIC INC 3.625% 3/15/24 | 183,400 | 176,678 |
| VISA INC 3.150% 12/14/25 | 178,873 | 171,971 |
| GOLDMAN SACHS GRP 3.500% 11/16 | 172,785 | 161,639 |
| ROYAL BNK OF CANADA 2.200% 9/2 | 176,673 | 174,046 |
| BANK NOVA SCOTIA 2.800% 7/21/2 | 178,710 | 173,486 |
| SCHLUMBERGER INV 3.650% 12/1/2 | 183,335 | 175,833 |
| WESTPAC BANKING CORP 2.700% 8 | 169,314 | 161,217 |
| US TREASURY NT 1.75% 9/30/19 | 99,129 | 99,352 |
| CATERPILLAR INC 3.4% 5/15/24 | 174,179 | 175,740 |
| MASTERCARD INC 3.5% 2/26/28 | 173,492 | 175,100 |
| SUMITOMO MITSUI FINL 3.944% 7/ | 148,591 | 149,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | AT COST | 8,453,920 | 9,041,205 |
| ISHARES MSCI EAFE ETF | AT COST | 1,793,026 | 1,692,805 |
| ISHARES CORE SP SM CAP ETF | AT COST | 739,420 | 755,311 |
| SPDR S&P | AT COST | 2,058,381 | 1,992,477 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 9,424 | 8,779 | 8,779 |
| Description | Amount |
|---|---|
| PURCHASE ACCRUED INTEREST | 1,002 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR BOOK SALES TAX COST | 4,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 49,432 | 49,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,876 | 4,876 | 0 | |
| EXCISE TAXES PAID | 11,815 | 0 | 0 |