| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICES - GARY MCGEE & CO. LLP | 7,432 | 0 | 7,432 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SECTION 1.263(A)-1(F) DEMINIMIS SAFE HARBOR ELECTION | PART II, LINE 14 | TAXPAYER IS MAKING THE DEMINIMIS SAFE HARBOR ELECTION UNDER TREAS. REG. SECTION 1.263(A)-1(F) FOR ALL ELIGIBLE AMOUNTS PAID OR INCURRED DURING THE TAX YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. 2.9%22 DUE 11/06/22 | 72,742 | 72,742 |
| ADOBE INC. 3.25%25 DUE 02/01/25 | 147,428 | 147,428 |
| AMAZON COM INC 3.3%21 DUE 12/05/21 | 96,005 | 96,005 |
| AMGEN INC. 2.25%23 DUE 08/19/23 | 94,422 | 94,422 |
| ANHEUSER-BUSCH 2.625%23 DUE 01/17/23 | 190,282 | 190,282 |
| APPLE INC 2.25%21 DUE 02/23/21 | 49,443 | 49,443 |
| AUTOMATIC DATA PROCES 2.25%20 DUE 09/15/20 | 39,623 | 39,623 |
| BANK OF AMERICA 2.625%20 DUE 10/19/20 | 34,597 | 34,597 |
| BB&T CORP 2.75%22 DUE 04/01/22 | 98,038 | 98,038 |
| BECTON, DICKINS 2.894%22 DUE 06/06/22 | 58,104 | 58,104 |
| BIOGEN INC. 3.625%22 DUE 09/15/22 | 75,170 | 75,170 |
| BLACKROCK INC 3.375%22 DUE 06/01/22 | 50,153 | 50,153 |
| BLACKROCK INC 3.5%24 DUE 03/18/24 | 100,149 | 100,149 |
| BNSF, LLC 3.45%21 DUE 09/15/21 | 40,318 | 40,318 |
| BOSTON SCIENTIF 3.375%22 DUE 05/15/22 | 148,992 | 148,992 |
| CINTAS CORPORATIO 2.9%22 DUE 04/01/22 | 196,417 | 196,417 |
| CISCO SYSTEMS INC 2.2%21 DUE 02/28/21 | 49,254 | 49,254 |
| CITIGROUP INC 2.9%21 DUE 12/08/21 | 157,185 | 157,185 |
| COLGATE-PALMOLIVE 2.3%22 DUE 05/03/22 | 29,238 | 29,238 |
| CONSTELLATION BR 4.25%23 DUE 05/01/23 | 101,028 | 101,028 |
| DIAGEO INVESTME 2.875%22 DUE 05/11/22 | 197,768 | 197,768 |
| DR PEPPER SNAPPLE 2.6%19 DUE 01/15/19 | 24,999 | 24,999 |
| DTE ENERGY COMPAN 2.4%19 DUE 12/01/19 | 39,629 | 39,629 |
| ECOLAB INC. 4.35%21 DUE 12/08/21 | 51,484 | 51,484 |
| EDISON INTERNTN 3.875%21 DUE 06/01/21 | 20,167 | 20,167 |
| EMERSON ELECTRI 4.875%19 DUE 10/15/19 | 50,777 | 50,777 |
| EOG RESOURCES INC 4.4%20 DUE 06/01/20 | 50,793 | 50,793 |
| EQUIFAX INC. 3.3%22 DUE 12/15/22 | 63,380 | 63,380 |
| ESTEE LAUDER COS 2.35%22 DUE 08/15/22 | 28,642 | 28,642 |
| EXXON MOBIL COR 2.222%21 DUE 03/01/21 | 68,995 | 68,995 |
| FAMILY DOLLAR STORE 5%21 DUE 02/01/21 | 51,067 | 51,067 |
| FISERV INC 2.7%20 DUE 06/01/20 | 74,404 | 74,404 |
| HOME DEPOT INC 2.7%23 DUE 04/01/23 | 147,757 | 147,757 |
| ILLINOIS TOOL W 3.375%21 DUE 09/15/21 | 25,164 | 25,164 |
| INTEL CORPORATION 3.3%21 DUE 10/01/21 | 30,314 | 30,314 |
| JPMORGAN CHASE 2.972%23 DUE 01/15/23 | 195,009 | 195,009 |
| LABORATORY CORP 2.625%20 DUE 02/01/20 | 148,559 | 148,559 |
| LIFE TECHNOLOGIES CORP 5%21 DUE 01/15/21 | 51,252 | 51,252 |
| LINDE PLC 2.45%22 DUE 02/15/22 | 73,653 | 73,653 |
| LOCKHEED MARTIN 3.35%21 DUE 09/15/21 | 200,820 | 200,820 |
| MAGELLAN MIDSTRE 4.25%21 DUE 02/01/21 | 25,372 | 25,372 |
| MARRIOTT INTERNTN 2.3%22 DUE 01/15/22 | 191,658 | 191,658 |
| MARSH & MCLENNA 2.35%19 DUE 09/10/19 | 49,857 | 49,857 |
| MASTERCARD INC 3.375%24 DUE 04/01/24 | 201,517 | 201,517 |
| MEDTRONIC PLC 3.625%24 DUE 03/15/24 | 201,857 | 201,857 |
| MERCK & CO., INC 2.8%23 DUE 05/18/23 | 172,386 | 172,386 |
| MICROSOFT CORP 3.125%25 DUE 11/03/25 | 98,838 | 98,838 |
| MIDAMERICAN EMERG 3.5%24 DUE 10/15/24 | 177,674 | 177,674 |
| MONDELEZ INTER 3.625%23F DUE 05/07/23 | 84,920 | 84,920 |
| MOODY'S CORP 2.75%21 DUE 12/15/21 | 196,163 | 196,163 |
| MORGAN STANLEY 2.45%19 DUE 02/01/19 | 49,973 | 49,973 |
| MORGAN STANLEY 3.75%23 DUE 02/25/23 | 99,720 | 99,720 |
| NEXTERA ENERGY CA 2.8%23 DUE 01/15/23 | 96,992 | 96,992 |
| NVIDIA CORP 2.2%21 DUE 09/16/21 | 146,298 | 146,298 |
| NVR, INC. 3.95%22 DUE 09/15/22 | 98,448 | 98,448 |
| ORACLE CORP 1.9%21 DUE 09/15/21 | 145,184 | 145,184 |
| ORACLE CORPORATION 5%19 DUE 07/08/19 | 25,294 | 25,294 |
| PACIFICORP 2.95%22 DUE 02/01/22 | 29,749 | 29,749 |
| PEPSICO, INC. 3.6%24 DUE 03/01/24 | 202,935 | 202,935 |
| PEPUBLIC SERVICES 3.2%25 DUE 03/15/25 | 95,929 | 95,929 |
| PNC FUNDING COR 5.125%20 DUE 02/08/20 | 51,052 | 51,052 |
| PPG INDUSTRIES IN 3.6%20 DUE 11/15/20 | 20,140 | 20,140 |
| QUEST DIAGNOSTIC 4.7%21 DUE 04/01/21 | 51,381 | 51,381 |
| ROPER TECHNOLOGIE 2.8%21 DUE 12/15/21 | 73,542 | 73,542 |
| SUNTRUST BANKS 2.45%22 DUE 08/01/22 | 144,486 | 144,486 |
| SYSCO CORP 2.5%21 DUE 07/15/21 | 146,467 | 146,467 |
| THE BOEING CO 2.8%23 DUE 03/01/23 | 196,765 | 196,765 |
| THE CLOROX CO 3.05%22 DUE 09/15/22 | 172,356 | 172,356 |
| THE GOLDMAN SACHS VAR 21 DUE 04/23/21 | 50,777 | 50,777 |
| THE SHERWIN-WILL 2.25%20 DUE 05/15/20 | 73,543 | 73,543 |
| THE TJX COMPANIE 2.75%21 DUE 06/15/21 | 29,706 | 29,706 |
| THERMO FISHER SCI 3.6%21 DUE 08/15/21 | 34,965 | 34,965 |
| TYCO ELECTRONICS 3.5%22F DUE 02/03/22 | 74,764 | 74,764 |
| U.S. BANCORP 3.7%24 DUE 01/30/24 | 151,571 | 151,571 |
| UNITEDHEALTH GR 3.875%20 DUE 10/15/20 | 50,628 | 50,628 |
| V.F. CORPORATION 3.5%21 DUE 09/01/21 | 49,962 | 49,962 |
| VISA INC 2.8%22 DUE 12/14/22 | 197,508 | 197,508 |
| WASTE MANAGEMENT 2.9%22 DUE 09/15/22 | 29,545 | 29,545 |
| WASTE MANAGEMENT 4.75%20 DUE 06/30/20 | 76,669 | 76,669 |
| WEC ENERGY GROUP 2.45%20 DUE 06/15/20 | 49,354 | 49,354 |
| WEC ENERGY GROUP 2.95%21 DUE 09/15/21 | 29,807 | 29,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD | 45,406 | 45,406 |
| ADOBE INC | 30,542 | 30,542 |
| ALIBABA GROUP HLDG | 38,380 | 38,380 |
| ALPHABET INC CLASS A | 62,698 | 62,698 |
| ALPHABET INC CLASS C | 62,136 | 62,136 |
| AMAZON COM INC | 172,726 | 172,726 |
| AMGEN INC | 79,815 | 79,815 |
| APPLE INC | 127,769 | 127,769 |
| AT&T INC | 21,919 | 21,919 |
| BANK OF AMERICA CORP | 91,168 | 91,168 |
| BB&T CORPORATION | 52,417 | 52,417 |
| BERKSHIRE HATHAWAY | 133,738 | 133,738 |
| BOEING CO | 112,875 | 112,875 |
| BOOKING HOLDINGS INC | 51,673 | 51,673 |
| BROADCOM INC | 53,399 | 53,399 |
| CHARLES SCHWAB CORP | 40,699 | 40,699 |
| CHEVRON CORPORATION | 66,906 | 66,906 |
| CISCO SYSTEMS INC | 49,180 | 49,180 |
| COGNIZANT TECH SOLU | 49,197 | 49,197 |
| COLGATE-PALMOLIVE CO | 47,021 | 47,021 |
| CONSTELLATION BRAND | 51,462 | 51,462 |
| COSTAR GROUP INC | 28,674 | 28,674 |
| COSTCO WHOLESALE CO | 80,465 | 80,465 |
| D X C TECHNOLOGY COM | 27,967 | 27,967 |
| DANAHER CORP | 80,949 | 80,949 |
| DOWDUPONT INC | 64,978 | 64,978 |
| ECOLAB INC | 81,779 | 81,779 |
| EOG RESOURCES INC | 58,867 | 58,867 |
| ESTEE LAUDERCO INC | 38,380 | 38,380 |
| EXXON MOBIL CORP | 38,186 | 38,186 |
| FACEBOOK INC | 78,654 | 78,654 |
| FEDEX CORPORATION | 47,592 | 47,592 |
| FIDELITY NATL INFO | 90,244 | 90,244 |
| FIRST REPUBLIC BANK | 50,402 | 50,402 |
| FORTIVE CORPORATION | 68,810 | 68,810 |
| HEALTHEQUITY INC | 34,001 | 34,001 |
| HOME DEPOT INC | 80,755 | 80,755 |
| HONEYWELL INTL INC | 53,509 | 53,509 |
| J P MORGAN CHASE & CO | 128,858 | 128,858 |
| JOHNSON & JOHNSON | 110,338 | 110,338 |
| LAM RESEARCH CORP | 38,128 | 38,128 |
| LILLY ELI & CO | 74,639 | 74,639 |
| MARRIOTT INTL INC | 41,253 | 41,253 |
| MARSH & MC LENNAN | 73,769 | 73,769 |
| MC DONALDS CORP | 79,019 | 79,019 |
| MEDTRONIC PLC | 87,322 | 87,322 |
| MICROSOFT CORP | 153,879 | 153,879 |
| MONDELEZ INTL | 46,835 | 46,835 |
| MORGAN STANLEY | 61,656 | 61,656 |
| NETFLIX INC | 76,283 | 76,283 |
| NEXTERA ENERGY INC | 97,339 | 97,339 |
| PAYPAL HOLDINGS INCO | 79,465 | 79,465 |
| PEPSICO INCORPORATED | 44,744 | 44,744 |
| PFIZER INCORPORATED | 91,883 | 91,883 |
| RAYTHEON CO | 36,037 | 36,037 |
| SALESFORCE COM | 70,540 | 70,540 |
| SCHLUMBERGER LTD | 17,860 | 17,860 |
| SERVICE NOW INC | 50,744 | 50,744 |
| SHERWIN WILLIAMS CO | 41,313 | 41,313 |
| STRYKER CORP | 51,728 | 51,728 |
| THERMO FISHER SCNTFC | 93,992 | 93,992 |
| U S BANCORP | 65,580 | 65,580 |
| UNION PACIFIC CORP | 70,497 | 70,497 |
| UNITEDHEALTH GRP INC | 84,701 | 84,701 |
| VALERO ENERGY CORP | 39,359 | 39,359 |
| VERIZON COMMUNICATN | 74,210 | 74,210 |
| VISA INC | 130,621 | 130,621 |
| W E C ENERGY GROUP I | 56,101 | 56,101 |
| WAL-MART STORES | 44,712 | 44,712 |
| WALT DISNEY CO | 66,557 | 66,557 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | FMV | 55,367 | 55,367 |
| GLDMN SACH ACTVBETA EMRG | FMV | 50,300 | 50,300 |
| INVESCO FTSE RAFI US | FMV | 74,447 | 74,447 |
| ISHARES CORE S&P MID CAP | FMV | 258,223 | 258,223 |
| ISHARES MSCI EAFE ETF | FMV | 552,532 | 552,532 |
| ISHARES MSCI PACIFIC EX | FMV | 47,619 | 47,619 |
| ISHARES RUSSELL 2000 GROWTH ETF | FMV | 122,640 | 122,640 |
| ISHARES RUSSELL 2000 VALUE ETF | FMV | 110,229 | 110,229 |
| ISHARES RUSSELL MID CAP | FMV | 88,125 | 88,125 |
| ISHARES RUSSELL MID CAP FORWARD SPLIT | FMV | 104,208 | 104,208 |
| ISHARES S&P SMLL CAP 600 | FMV | 63,725 | 63,725 |
| JPMORGAN DVRSFD RTRN | FMV | 94,147 | 94,147 |
| PROLOGIS INC | FMV | 46,095 | 46,095 |
| VANGUARD FTSE DEVELOPED | FMV | 319,802 | 319,802 |
| VANGUARD FTSE EMERGING | FMV | 241,935 | 241,935 |
| VANGUARD SMALL CAP ETF | FMV | 197,457 | 197,457 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,410,699 | 0 | 1,410,699 | 1,410,699 |
| LAND IMPROVEMENTS | 301,510 | 52,764 | 248,746 | 248,746 |
| BUILDING | 1,396,622 | 216,767 | 1,179,855 | 1,179,855 |
| BUILDING IMPROVEMENTS | 2,898,201 | 282,456 | 2,615,745 | 2,615,745 |
| EQUIPMENT | 107,111 | 23,996 | 83,115 | 83,115 |
| Description | Amount |
|---|---|
| NET UNREALIZED DECREASE IN INVESTMENT VALUE | 11,403,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUILDING REPAIR AND MAINTENANCE | 12,940 | 0 | 12,940 | |
| INSURANCE | 9,292 | 0 | 9,292 | |
| OFFICE EXPENSES | 296 | 0 | 296 | |
| OREGON CHARITABLE REGISTRATION FEES | 2,096 | 0 | 2,096 | |
| OTHER EXPENSES | 1,375 | 4 | 1,371 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 47 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - BADGLEY PHELPS WEALTH MANAGERS | 56,325 | 56,325 | 0 | |
| INVESTMENT MANAGEMENT FEES - BARWICK & PARTNERS, INC. | 37,911 | 37,911 | 0 | |
| CONSULTING SERVICES - INSTITUTE FOR PHILANTHROPIC EXCELLENCE | 16,000 | 0 | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 216,353 | 0 | 0 | |
| FOREIGN INVESTMENT TAXES | 3,382 | 3,382 | 0 |