| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROBERT KIMBALL P.C. | 3,991 | 3,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK & LOGO | 2011-11-23 | 3,200 | 1,316 | 15.0000 | 213 | 1,529 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALLFIELD & BUILDINGS | 2011-01-01 | 601,117 | 107,893 | S/L | 39.0000 | 15,413 | |||
| GATOR | 2011-01-01 | 11,592 | 10,764 | S/L | 7.0000 | 828 | |||
| KUBOTA TRACTOR | 2011-01-01 | 16,119 | 16,119 | S/L | 7.0000 | ||||
| COMPACTOR | 2011-01-01 | 2,678 | 2,678 | S/L | 7.0000 | ||||
| BASE DRAG | 2011-01-01 | 1,286 | 1,286 | S/L | 7.0000 | ||||
| FIELD GROOMER | 2011-05-17 | 15,740 | 14,803 | S/L | 7.0000 | 937 | |||
| B P PLATFORM | 2011-05-09 | 1,132 | 1,078 | S/L | 7.0000 | 54 | |||
| HOSES | 2011-06-13 | 1,327 | 1,248 | S/L | 7.0000 | 79 | |||
| BENCHES | 2011-04-24 | 9,602 | 1,641 | S/L | 39.0000 | 247 | |||
| REFRIGERATOR | 2011-06-20 | 2,680 | 2,489 | S/L | 7.0000 | 191 | |||
| FREEZER | 2011-07-07 | 935 | 868 | S/L | 7.0000 | 67 | |||
| BUILDINGS & BALLFIELD | 2011-07-15 | 2,388,772 | 398,129 | S/L | 39.0000 | 61,250 | |||
| PAVING | 2012-05-04 | 15,260 | 5,595 | S/L | 15.0000 | 1,018 | |||
| BALLFIELD & IRRIGATION | 2012-08-01 | 229,881 | 84,290 | S/L | 15.0000 | 15,325 | |||
| SCOREBOARDS | 2012-04-20 | 36,518 | 31,629 | 200DB | 7.0000 | 3,259 | |||
| BACKSTOP NETS | 2012-04-10 | 3,854 | 3,338 | 200DB | 7.0000 | 344 | |||
| PITCHER & BATTING CAGE NETS | 2012-04-20 | 2,021 | 1,750 | 200DB | 7.0000 | 181 | |||
| MIRRORS | 2012-06-12 | 331 | 286 | 200DB | 7.0000 | 30 | |||
| BACKSTOP | 2012-08-02 | 6,505 | 5,635 | 200DB | 7.0000 | 580 | |||
| BULLPEN TARPS | 2012-10-09 | 7,954 | 6,889 | 200DB | 7.0000 | 710 | |||
| DIAMOND TEXTURE | 2012-06-07 | 900 | 780 | 200DB | 7.0000 | 80 | |||
| HOT DOG MACHINE | 2012-04-09 | 550 | 476 | 200DB | 7.0000 | 50 | |||
| KITCHEN EQUIPMENT | 2012-04-16 | 20,480 | 17,738 | 200DB | 7.0000 | 1,828 | |||
| SUPRESSION SYSTEM | 2012-04-30 | 8,880 | 3,256 | S/L | 15.0000 | 592 | |||
| LANDSCAPING | 2013-04-05 | 19,000 | 7,157 | 150DB | 15.0000 | 1,185 | |||
| TREES & SHRUBS | 2013-05-08 | 11,755 | 3,657 | S/L | 15.0000 | 784 | |||
| PICNIC TABLES | 2013-05-14 | 6,567 | 4,222 | S/L | 7.0000 | 938 | |||
| LIGHTING | 2013-07-01 | 3,585 | 400 | S/L | 39.0000 | 89 | |||
| DUGOUTS & LIGHTING | 2014-10-15 | 41,722 | 3,477 | S/L | 39.0000 | 1,070 | |||
| TRACTOR | 2015-04-14 | 9,204 | 3,287 | S/L | 7.0000 | 1,315 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 250 CHUBB LTD | 2016-11 | PURCHASE | 2018-09 | 33,405 | 31,640 | 1,765 | ||||
| 1600 GENERAL ELECTRIC | 2015-06 | PURCHASE | 2018-09 | 18,160 | 44,112 | -25,952 | ||||
| 200 INTEL CORP | 2011-03 | PURCHASE | 2018-08 | 9,289 | 4,170 | 5,119 | ||||
| 50 MICROSOFT CORP | 2015-06 | PURCHASE | 2018-09 | 5,705 | 2,326 | 3,379 | ||||
| 100 NORFOLK SOUTHERN CORP | 2011-06 | PURCHASE | 2018-02 | 13,804 | 6,785 | 7,019 | ||||
| 2382.491 PIMCO LOW DURATION 36 | 2015-06 | PURCHASE | 2018-06 | 23,182 | 24,948 | -1,766 | ||||
| 4085.47 PIMCO SHORT TERM INST 37 | 2015-06 | PURCHASE | 2018-06 | 40,324 | 40,483 | -159 | ||||
| 1300 SPDR S&P DIVIDEND ETF | 2015-06 | PURCHASE | 2018-02 | 116,337 | 72,760 | 43,577 | ||||
| 2400 VANGUARD SHORT TERM INV GRADE F | 2015-06 | PURCHASE | 2018-09 | 25,080 | 26,013 | -933 | ||||
| 100 ABBVIE INC | 2010-01 | PURCHASE | 2018-02 | 10,933 | 2,849 | 8,084 | ||||
| 200 ABBVIE INC | 2010-01 | PURCHASE | 2018-08 | 19,548 | 5,699 | 13,849 | ||||
| 100 ABBVIE INC | 2010-01 | PURCHASE | 2018-09 | 9,488 | 2,849 | 6,639 | ||||
| 100 ATMOS ENERGY CORP | 2010-01 | PURCHASE | 2018-09 | 9,380 | 2,896 | 6,484 | ||||
| 25000 BERKSHIRE HATHAWAY NOTE | 2014-11 | PURCHASE | 2018-02 | 25,000 | 25,000 | |||||
| 50 BOEING COMPANY | 2010-01 | PURCHASE | 2018-02 | 16,619 | 3,102 | 13,517 | ||||
| 50 BOEING COMPANY | 2010-01 | PURCHASE | 2018-09 | 18,640 | 3,101 | 15,539 | ||||
| 50 BOEING COMPANY | 2010-01 | PURCHASE | 2018-11 | 18,196 | 3,102 | 15,094 | ||||
| 400 CELGENE CORPORATION | 2010-02 | PURCHASE | 2018-02 | 36,595 | 11,189 | 25,406 | ||||
| 100 CME GROUP INC | 2010-01 | PURCHASE | 2018-02 | 15,421 | 6,806 | 8,615 | ||||
| 100 CME GROUP INC | 2010-01 | PURCHASE | 2018-11 | 18,333 | 6,519 | 11,814 | ||||
| 25000 COCA COLA CO NOTE | 2015-08 | PURCHASE | 2018-11 | 25,000 | 25,000 | |||||
| 50000 EMC CORP MASS NOTE | 2015-06 | PURCHASE | 2018-06 | 50,000 | 50,000 | |||||
| 40000 FED HOME LOAN BANK NOTE | 2014-05 | PURCHASE | 2018-02 | 40,000 | 40,000 | |||||
| 300 INTEL CORP | 2010-03 | PURCHASE | 2018-08 | 13,933 | 6,672 | 7,261 | ||||
| 50 JOHNSON & JOHNSON | 2010-01 | PURCHASE | 2018-09 | 6,911 | 3,196 | 3,715 | ||||
| 50 NORFOLK SOUTHERN CORP | 2010-03 | PURCHASE | 2018-08 | 8,733 | 2,784 | 5,949 | ||||
| 50 NORFOLK SOUTHERN CORP | 2010-03 | PURCHASE | 2018-09 | 9,023 | 2,784 | 6,239 | ||||
| 100 NOVARTIS A G SPONSORED ADR | 2010-03 | PURCHASE | 2018-09 | 8,620 | 5,497 | 3,123 | ||||
| 3165.837 PIMCO SHORT TERM INST 37 | 2015-06 | PURCHASE | 2018-06 | 31,247 | 31,233 | 14 | ||||
| 25000 QUALCOMM INC NOTE | 2015-09 | PURCHASE | 2018-05 | 25,000 | 25,000 | |||||
| 100 CME GROUP INC | 2010-01 | PURCHASE | 2018-09 | 17,115 | 6,806 | 10,309 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 705,225 | 698,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 1,388,196 | 2,594,186 |
| PERFERRED STOCK | 100,468 | 82,807 |
| FOREIGH EQUITIES | 162,240 | 197,513 |
| ETF EQUITY | 142,025 | 288,598 |
| ETF INTERNATIONAL | 191,283 | 180,733 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH | AT COST | 35,110 | 35,110 |
| MUTUAL FUNDS | AT COST | 49,771 | 48,117 |
| MUTUAL FUNDS-INTL | AT COST | 98,404 | 83,680 |
| PARTNERSHIP INTEREST-PTP | AT COST | 151,260 | 181,966 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOOLS & MAINTENANCE EQUIP | 3,481,147 | 852,829 | 2,628,318 | 2,628,318 |
| BALLFIELS & BUILDINGS | ||||
| LAND | 1,080,869 | 1,080,869 | 1,080,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 373 | |||
| UNIFORMS & BASEBALL EQUIP | 7,358 | |||
| FIELD MAINTENANCE SUPPLIES | 1,968 | |||
| INSURANCE | 13,888 | |||
| FIELD UPKEEP-OUTSIDE SERVICES | 31,130 | |||
| UMPIRE FEES | 3,115 | |||
| COACHES APPRECIATIONS | ||||
| LEAGUE FEES & DUES | ||||
| EQUIPMENT MAINTENANCE | 6,182 | |||
| ANNUAL FILING FEES | 75 | |||
| BALLFIELD PROJECTS & MAINT | ||||
| UTILITIES | 5,515 | |||
| FERTILIZER & CHEMICALS | 2,511 | |||
| WEB SITE EXPENSE | ||||
| POSTAGE | 66 | |||
| SUPPLIES | 1,520 | |||
| BUILDING MAINTENANCE | 2,279 | |||
| BALL FIELD MAINTENANCE | 42,068 | |||
| REPAIRS & MAINTENANCE | ||||
| WATER & SEWER | 3,919 | |||
| BOND PREMIUM DISCOUNTS | ||||
| MISCELLANEOUS | 50 | |||
| BANK CHARGES | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLAYER REGISTRATION FEES | 5,315 | 5,315 | |
| FIELD RENTAL FEES | 2,100 | 2,100 | |
| OTHER INVESTMENTS | 10,614 | 10,614 | 10,614 |
| PARTNERSHIP DISTRIBUTIONS-PTP | 12,691 | 12,691 | 12,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 23,228 | 23,228 | ||
| INVESTMENT EXPENSES | 192 | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,683 | 3,683 | ||
| EXCISE TAX |