| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 TAX PREP | 3,495 | 1,747 | 1,747 | 1,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLAINS ALL AMERICAN PIPELINE LP | AT COST | 12,353 | 5,010 |
| PRINCIPAL FINANCIAL GROUP INC | AT COST | 5,998 | 5,433 |
| PROCTOR & GAMBLE CO | AT COST | 5,962 | 6,251 |
| QUALITY CARE PROPERTIES INC | AT COST | ||
| US BANCORP | AT COST | 5,992 | 6,398 |
| WEST BANCORPORATION | AT COST | 6,022 | 5,918 |
| ISHARES CORE HIGH | AT COST | 5,993 | 6,244 |
| SPDR S&P | AT COST | 85,949 | 89,520 |
| VANGUARD INDEX FUNDS S&P | AT COST | 168,263 | 207,978 |
| VANGUARD INDEX FUNDS VANGUARD | AT COST | 98,862 | 112,642 |
| WISDOMTREE US MID CAP DIVIDEND | AT COST | 50,356 | 52,189 |
| WISDOMTREE US SMALL CAP DIVIDEND | AT COST | 37,504 | 36,795 |
| ENTERPRISE PRODUCTS PARTNERS LP | AT COST | ||
| AT&T | AT COST | 5,997 | 4,252 |
| CVS HEALTH CORP | AT COST | 6,002 | 4,390 |
| EMC INSURANCE GROUP | AT COST | 6,038 | 7,071 |
| ELI LILY AND CO CORP | AT COST | 2,961 | 4,745 |
| ENERGY TRANSFER OPERATING LP | AT COST | ||
| FBL FINANCIAL GROUP INC | AT COST | 5,986 | 6,237 |
| HCP INC | AT COST | 5,502 | 4,553 |
| JOHNSON & CORP | AT COST | 6,032 | 6,582 |
| KINDERMORGAN INC | AT COST | ||
| MCDONALD'S CORP | AT COST | 6,017 | 9,234 |
| MEREDITH CORP | AT COST | 6,038 | 6,181 |
| PEPSICO | AT COST | 6,003 | 6,297 |
| PFIZER INC | AT COST | 5,987 | 7,682 |
| ENERGY TRANSFER EQUITY LP | AT COST | 23,924 | 10,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 25 | 25 | 25 | |
| ENERGY TRANSFER OPERATING LP | 2,263 | 2,263 | 2,263 | |
| ENTERPRISE PRODUCTS PARTNERS LP | 478 | 478 | 478 | |
| INSURANCE ON DIRECTORS | 1,000 | 1,000 | 1,000 | |
| PARK MAINTENANCE | 32,000 | 32,000 | ||
| PLAINS ALL AMERICAN PIPELINE LP | 360 | 360 | 360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 2 | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUNLAP MASTER PLAN FEES- 50% | 18,755 | 1,875 | 1,875 | 16,880 |
| INVESTMENT EXPENSES ON 1099-DIV | 153 | 15 | 15 | 138 |
| INVESTMENT EXPENSES ON BROKERAGE ACCT | 6,970 | 697 | 697 | 6,373 |