| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,905 | 2,905 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 13248.675 PIMCO ALL ASSET INSTL CL | AT COST | 166,114 | 160,650 |
| 575 ISHARES TIPS BOND ETF | AT COST | ||
| 1750 VANGUARD FTSE DEVELOPED | AT COST | 79,998 | 78,837 |
| 1825 VANGUARD FTSE EMERGING | AT COST | 110,540 | 114,300 |
| 925 VANGUARD REIT ETF | AT COST | 74,949 | 68,977 |
| 6950 ISHARES GOLD ETF | AT COST | 92,713 | 100,164 |
| 20607.997 PIMCO INCM INST | AT COST | 270,623 | 264,214 |
| 350 ISHARES CORE S&P SMALL | AT COST | 27,453 | 24,262 |
| 475 SCHWAB US LARGE CAP | AT COST | 35,672 | 32,742 |
| 25 SPDR S&P MIDCAP 400 | AT COST | 8,870 | 7,567 |
| 200 SPDR S&P 500 ETF | AT COST | 54,608 | 49,984 |
| 120 VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 12,806 | 11,754 |
| 101 VANGUARD MID CAP ETF | AT COST | 15,453 | 13,956 |
| KKR & CO., L.P. | AT COST | ||
| 8355.153 FRANKLIN CONVERTIBLE | AT COST | 150,000 | 158,748 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 1,644,065 | 1,644,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TANGIBLE PERSONAL PROPERTY | 422,040 | 110,000 | 110,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTIES PAID | 434 | 434 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 308,669 | 308,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB ADVISORY FEES | 8,523 | 8,523 | 0 | 0 |
| INVESTMENT FEES | 103 | 103 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA SECRETARY OF STATE | 20 | 20 | ||
| FEDERAL EXCISE TAX | 17,983 | |||
| FOREIGN TAX | 741 | 741 | ||
| FRANCHISE TAX BOARD | 10 | 10 |