| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,600 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-10-31 | 1,334 | 1,334 | 200DB | 5.0000 | ||||
| COMPUTER | 2013-06-06 | 636 | 636 | 200DB | 5.0000 | ||||
| COMPUTER | 2017-08-05 | 1,305 | 783 | 200DB | 5.0000 | 209 | 209 | ||
| EQUIPMENT | 2018-06-05 | 853 | 853 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RETURN OF PRINCIPAL | PURCHASE | 2019-06 | 4,148 | 4,148 | ||||||
| VANGUARD INTL EQUITY ETF | 2017-09 | PURCHASE | 2018-07 | 17,120 | 17,965 | -845 | ||||
| APOLLO GLOBAL MANAGEMENT | 2018-06 | PURCHASE | 2018-12 | 5 | 6 | -1 | ||||
| FORD 200 SHARES | 2018-05 | PURCHASE | 2018-10 | 1,837 | 2,316 | -479 | ||||
| FS KKR CAPITAL | 2018-02 | PURCHASE | 2018-12 | 5 | 6 | -1 | ||||
| FORD 1300 SHARES | PURCHASE | 2018-10 | 11,939 | 17,066 | -5,127 | |||||
| VARIOUS SECURITIES | PURCHASE | 2019-01 | 32 | 32 | ||||||
| VARIOUS SECURITIES | PURCHASE | 2019-01 | 18,758 | 25,626 | -6,868 | |||||
| VARIOUS SECURITIES | PURCHASE | 2019-04 | 37 | 37 | ||||||
| VARIOUS SECURITIES | PURCHASE | 2019-04 | 9,093 | 12,724 | -3,631 | |||||
| SHORT-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 268 | 268 | ||||||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 1,755 | 1,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO SECURITIES INVESTMENT | AT COST | 926,844 | 981,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 4,128 | 3,815 | 313 | 1,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COSTS | 3,000 | 3,000 | |
| LESS ACCUMULATED AMORTIZATION | -3,000 | -3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 129 | 129 | ||
| WEBSITE HOSTING | 246 | 246 | ||
| OFFICE SUPPLIES | 58 | 58 | ||
| FEES | 62 | 62 | ||
| ROYALTY EXPENSES FROM K-1 | 7 | 7 | ||
| ADVISORY FEES | 9,429 | 9,429 | ||
| INVESTMENT EXPENSES FROM K-1 | 139 | 139 | ||
| NON-DEDUCTIBLE EXPENSES FROM | 38 | 38 | ||
| DONATIONS FROM K-1 | 2 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 286 | 286 | |
| OTHER REVENUE | 1,398 | ||
| NET INCOME FROM LPS | -1,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OFFICER | 6,163 | 6,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 713 | 713 | ||
| TAX | 1,524 | 1,524 |