| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAUL HOMAR, CPA, LLC-TAX PREP | 4,200 | 4,200 | 4,200 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE | 2011-01-01 | 3,686,148 | 799,005 | SL | 3.64 % | 156,086 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD-BONDS | 5,588,486 | 5,453,209 |
| ETF-BONDS | 999,378 | 940,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OPPENHEIMER-STOCK | 5,181,814 | 5,000,756 |
| VANGUARD-STOCK | 3,565,991 | 2,989,848 |
| MATISSE PARTNERSHIP | 372,729 | 372,729 |
| ETF-STOCK | 9,495,282 | 9,137,746 |
| AMERITRADE-STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD | AT COST | 1,493,145 | 1,552,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,375 | 8,375 | ||
| Buildings | 7,010,910 | 462,286 | 6,548,624 | 7,217,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLLAND & HART-IRS AUDIT | 41,906 | 41,906 | 41,906 | 0 |
| MISC | 170 | 170 | 170 | 0 |
| PREHODA, EDWARDS-TEACHER INITIATIVE | 2,250 | 0 | 0 | 2,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INTERESTS | 1,098,003 | 1,098,003 | 2,035,415 |
| Description | Amount |
|---|---|
| BROKER FEES-NON DEDUCTIBLE | 33,359 |
| CORRECTION FOR 2017 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 11,952 | 11,952 | ||
| DIRECTORS EXPENSES | 19,726 | 3,945 | 3,945 | 15,781 |
| DUES & SUBS. | 2,049 | 2,049 | 2,049 | |
| EMPLOYEE BENEFITS | 14,363 | 4,547 | 4,547 | 9,816 |
| EXCISE TAX | 100,000 | |||
| FOREIGN TAX CREDIT | 964 | 964 | 964 | |
| OFFICE EXPENSE | 10,569 | 8,455 | 8,455 | 2,114 |
| OFFICE RENT | 16,625 | 13,300 | 13,300 | 3,325 |
| RENTAL EXPENSES | 72,290 | 72,290 | 72,290 | |
| TELEPHONE | 2,220 | 1,776 | 1,776 | 444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY LOSS-MATISSE | -74,582 | -74,582 | -74,582 |
| ROYALTIES-OTHER | 497,204 | 497,204 | 497,204 |
| ROYALTY DISTRIBUTIONS-EPM | 2,025,000 | 2,025,000 | 2,025,000 |
| Description | Amount |
|---|---|
| TAX EXEMPT INCOME | 10,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,949 | 6,270 | 6,270 | 11,679 |