| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 23,833 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PLAYGROUND EQUIPMENT | 2016-09-17 | 1,500 | 188 | S/L | 10.0000 | 150 | |||
| TEXTBOOKS | 2017-08-08 | 43,347 | 1,806 | S/L | 10.0000 | 4,335 | |||
| COMPUTER | 2017-08-10 | 899 | 75 | S/L | 5.0000 | 180 | |||
| REDIKER SOFTWARE | 2017-07-31 | 9,116 | 1,266 | S/L | 3.0000 | 3,039 | |||
| SCHOOL BUSES | 2017-08-01 | 70,000 | 5,833 | S/L | 5.0000 | 14,000 | |||
| FURNITURE | 2017-05-15 | 225 | 21 | S/L | 7.0000 | 33 | |||
| FURNITURE | 2017-06-19 | 335 | 24 | S/L | 7.0000 | 48 | |||
| FURNITURE | 2017-06-19 | 250 | 18 | S/L | 7.0000 | 36 | |||
| FIXTURES | 2017-07-14 | 7,133 | 91 | S/L | 39.0000 | 183 | |||
| BUILDING | 2017-10-01 | 870,305 | 5,579 | S/L | 39.0000 | 22,315 | |||
| TEXTBOOKS | 2017-08-31 | 1,966 | 66 | S/L | 10.0000 | 196 | |||
| BUILDINGS | 2018-01-01 | 4,161 | S/L | 39.0000 | 107 | ||||
| BLINDS | 2018-04-20 | 2,710 | S/L | 7.0000 | 258 | ||||
| TEXTBOOKS | 2018-12-01 | 5,154 | S/L | 10.0000 | 43 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,032,101 | 59,889 | 972,212 | 1,032,101 |
| Description | Amount |
|---|---|
| DISTRIBUTED/RECEIVED -OMA AND LH | 61,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING EVENTS | ||||
| COST OF GOODS SOLD | 250 | 250 | ||
| DAYCARE AND PRESCHOOL | ||||
| SUPPLIES | 743 | 743 | ||
| EXPENSES | ||||
| DUES & SUBCRIPTIONS | 7,355 | |||
| SUPPLIES | 4,780 | |||
| POSTAGE & DELIVERY | 133 | |||
| PRINTING/BINDING | 3,287 | |||
| TEXTBOOKS | 16 | |||
| INSTRUCTION SERVICES | 1,968 | |||
| VEHICLE SERV & MAINT | 17,834 | |||
| MISCELLANEOUS | 400 | |||
| SERVICE CHARGES | 80,795 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TEXTBOOK | 5,359 | 5,359 | |
| FUNDRAISING EVENTS | 27,593 | 27,593 | |
| DAYCARE AND PRESCHOOL | 38,545 | 38,545 | |
| RENTAL INCOME | 8,125 | 8,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LONG TERM LIABILITIES | 384,111 | 331,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELEM PROF SERVICES | 49,616 | |||
| DAYCARE AND PRESCHOOL | 40 | 40 |