| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OCEANSIDE RENTAL | 2010-01-01 | 318,750 | 98,040 | S/L | 27.5000 | 11,591 | 11,591 | 11,591 | |
| OCEANSIDE LAND | 2010-01-01 | 56,250 | |||||||
| MIRRORED DOOR FOR 1022E (50%) | 2011-07-08 | 213 | 213 | S/L | 7.0000 | ||||
| RAIN GUTTERS & DOWN SPOUTS (50%) | 2011-10-20 | 750 | 500 | S/L | 10.0000 | 75 | 75 | 75 | |
| CARPET FOR 1022C (50%) | 2012-03-02 | 326 | 326 | S/L | 5.0000 | ||||
| WATER HEATER (50%) | 2012-06-01 | 400 | 372 | S/L | 7.0000 | 28 | 28 | 28 | |
| GARAGE DOOR | 2017-07-01 | 1,805 | 1,805 | 200DB | 5.0000 | ||||
| REFRIGERATOR FOR A | 2017-09-25 | 610 | 610 | 200DB | 5.0000 | ||||
| WATER HEATER | 2017-10-23 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| REFRIGERATOR FOR UNIT B | 2017-11-13 | 610 | 610 | 200DB | 5.0000 | ||||
| GAS RANGE | 2018-06-11 | 601 | 601 | 200DB | 5.0000 | ||||
| REFRIGERATOR 1022 D | 2019-01-10 | 664 | S/L | 27.5000 | 11 | 11 | 11 | ||
| AC/HEATER UNIT | 2012-07-11 | 385 | 385 | S/L | 5.0000 | ||||
| DATA STORAGE DEVICE | 2012-09-21 | 93 | 93 | S/L | 5.0000 | ||||
| COMPUTER/IPAD 16G | 2013-03-19 | 546 | 546 | S/L | 5.0000 | ||||
| APPLE COMPUTER IPAD | 2018-06-10 | 425 | 425 | S/L | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OCEANSIDE RENTAL | 298,857 | 101,586 | 197,271 | 327,678 |
| OCEANSIDE RENTAL LAND VALUE | 56,250 | 56,250 | 56,250 |
| Description | Amount |
|---|---|
| MEALS & ENTERTAINMENT X 50% | 423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1022 S. MYERS ST. OCEANSIDE | ||||
| BUSINESS LICENSE | 40 | 40 | 40 | |
| CAPITAL IMPROVEMENTS | 332 | 332 | 332 | |
| CLEANING & MAINTENANCE | 4,020 | 4,020 | 4,020 | |
| COMMISSIONS & FEES | 3,712 | 3,712 | 3,712 | |
| LANDSCAPING EXPENSES & UPKEEP | 643 | 643 | 643 | |
| MISC | ||||
| MORTGAGE INTEREST | 15,074 | 15,074 | 15,074 | |
| PEST CONTROL | 240 | 240 | 240 | |
| REPAIRS | 9,600 | 9,600 | 9,600 | |
| WATER, SEWER, GARBAGE | 2,126 | 2,126 | 2,126 | |
| EXPENSES | ||||
| BANK FEES | 25 | |||
| BUSINESS ENTERTAINMENT X 50% | 424 | 424 | ||
| COMMUNICATIONS (PH & ISP) | 2,376 | 2,376 | ||
| COMPUTER SERVICE & SOFTWARE | 675 | 675 | ||
| OFFICE EXPENSES | 508 | |||
| MISC | 241 | 241 | ||
| POSTAGE | 237 | |||
| PROMOTIONAL ITEMS | 327 | 327 | ||
| RESEARCH & WEB MGMT SERVICE | 492 | 492 | ||
| TELEPHONE | 1,649 | 1,649 | ||
| WEB CONTENT SERVICES | 767 | 767 | ||
| WEBSITE FEES & HOSTING | 162 | 162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OF AMERICA - 1ST MORTGAGE | 169,617 | 159,158 |
| HELOC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,573 |