| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2012-04-10 | 17,446 | 13,554 | 200DB | 7.000000000000 | 3,129 | 0 | 0 | |
| Conference Room Phones | 2012-04-27 | 448 | 348 | 200DB | 7.000000000000 | 67 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Chrispus Holdings III, LLC | FMV | 4,104,257 | 4,268,399 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 17,446 | 16,683 | 763 | 763 |
| Conference Room Phones | 448 | 415 | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,207 | 0 | 0 | 2,207 |
| Description | Amount |
|---|---|
| Non-Deductible Expense-Passthrough | 46,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,408 | 0 | 0 | 1,408 |
| Portfolio Expenses - Passthrough | 11,225 | 11,225 | 0 | 0 |
| Charitable Contribution - Passthrough | 21 | 0 | 0 | 21 |
| Registration | 5,331 | 0 | 0 | 5,331 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income/Loss from Passthrough Entity | -38,172 | -38,172 | 0 |
| 1231 Gain/Loss from Passthrough | 69,001 | 69,001 | 0 |
| Tax Overpayment | 4,011 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Services Fees | 1,282 | 0 | 0 | 1,282 |
| Corporation Fees | 20 | 0 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 9,773 | 0 | 0 | 9,773 |
| Foreign Taxes Withheld | 21 | 21 | 0 | 0 |