| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/BOOKKEEPING FEES | 5,700 | 5,700 | ||
| AUDIT & TAX PREPARATION FEES | 11,400 | 11,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | AT COST | 13,484,311 | 13,484,311 |
| ALTERNATIVE INVESTMENTS | AT COST | 46,111 | 46,111 |
| PRIVATE EQUITY | 15,417 | 15,417 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX PREPAID | 2,615 | 0 | 0 |
| INTEREST RECEIVABLE | 16,910 | 15,834 | 15,834 |
| DIVIDENDS RECEIVABLE | 3,062 | 2,787 | 2,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND MEMBERSHIP | 5,200 | 5,200 | ||
| INSURANCE | 12,274 | 12,274 | ||
| OFFICE EXPENSE | 8,908 | 8,908 | ||
| TELEPHONE | 1,596 | 1,596 | ||
| PROFESSIONAL DEVELOPMENT | 600 | 600 |
| Description | Amount |
|---|---|
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 259,000 |
| UNREALIZED GAIN ON INVESTMENTS | 269,154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 64,591 | 134,565 |
| PENSION CONTRIBUTION PAYABLE | 24,000 | 24,000 |
| EXCISE TAX PAYABLE | 0 | 5,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 34,759 | 34,390 | ||
| LEGAL | 926 | 926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,572 | 10,572 | ||
| FEDERAL EXCISE TAX | 88,150 |