| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,550 | 1,183 | 1,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLCZAR | AT COST | 30,000 | 30,000 |
| CHARLES SCHWAB MUTUAL FUNDS | FMV | 8,301,452 | 7,092,279 |
| GLOBAL ACCESS HEDGE FUND | FMV | 498,678 | 475,408 |
| MSDO FUND II | FMV | 70,859 | 70,859 |
| RIVERVEST VENTURE FUND | FMV | 56,946 | 56,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTH DAKOTA TAX WITHHOLDING | 31,714 | 36,057 | 36,057 |
| TAX ESTIMATES | 9,200 | 32,600 | 32,600 |
| LOAN - NEIGHBORWORKS | 275,000 | 275,000 | 275,000 |
| MINERAL INTERESTS | 0 | 0 | 3,519,984 |
| Description | Amount |
|---|---|
| EXPENSES RELATING TO TAX EXEMPT INCOME | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE MAINTENANCE | 4,500 | 0 | 0 | |
| PENALTY | 331 | 0 | 0 | |
| OTHER DEDUCTIONS - GLOBAL | 4,152 | 4,152 | 0 | |
| OTHER DEDUCTIONS - RIVERVEST | 2,198 | 2,198 | 0 | |
| INVESTMENT FEES | 19,485 | 19,485 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS ROYALTY INCOME | 2,326,276 | 2,326,276 | 2,326,276 |
| OTHER EXPENSES AGAINST ROYALTY INCOME | -59,939 | -59,939 | -59,939 |
| PRODUCTION TAXES AGAINST ROYALTY INCOME | -209,273 | -209,273 | -209,273 |
| DEPLETION 15% | -348,941 | -348,941 | -348,941 |
| GLOBAL ACCESS FUND I, LP OTHER PORTFOLIO INCOME | 450 | 450 | 450 |
| GLOBAL ACCESS FUND I, LP ORDINARY BUSINESS INCOME | 4 | 4 | |
| GLOBAL ACCESS FUND I, LP ORDINARY LOSS | -38 | -38 | |
| GLOBAL ACCESS FUND I, LP ST CAPITAL LOSS | -77 | -77 | |
| GLOBAL ACCESS FUND I, LP LT CAPITAL GAIN | 17 | 17 |
| Description | Amount |
|---|---|
| DEPLETION | 348,941 |
| TAX EXEMPT INCOME | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,844 | 6,844 | 0 | |
| EXCISE TAX | 21,483 | 0 | 0 |