| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,659 | 8,532 | 34,127 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GRANTS RECONCILIATION | FORM 990-PF, LINE 25 | GRANTS PAID OUT DURING THE CURRENT YEAR $3,207,817 LESS PRIOR YEAR: GRANTS PAYABLE -1,700,000 DISCOUNT ON FUTURE GRANTS PAYABLE 131,440 ADD CURRENT YEAR: GRANTS PAYABLE 3,700,000 DISCOUNT ON FUTURE GRANTS PAYABLE -149,700 RETURNED GRANT DISTRIBUTIONS -80,773 -------------GRANTS EXPENSE PER BOOKS FOR CURRENT YEAR $5,108,784 ======== |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 15,962,990 | 15,962,990 |
| EQUITIES AND REAL ASSETS | FMV | 22,177,815 | 22,177,815 |
| TAXABLE BONDS | FMV | 4,501,029 | 4,501,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,039 | 2,008 | 8,031 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLES | 99,137 | 100,525 | 100,525 |
| REDEMPTIONS RECEIVABLE | 2,208,204 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 4,229,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,582 | 0 | 2,541 | |
| PRECIOUS METALS STORAGE EXPENSE | 22,380 | 22,380 | 0 | |
| INVESTMENT EXPENSES | 231,228 | 231,228 | 0 | |
| INSURANCE | 234 | 0 | 234 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 34,676 | 34,676 | 34,676 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCE IN EXPENSE FROM FLOW-THROUGHS | 71,455 |
| DEFERRED TAX BENEFIT - BOOK | 84,582 |
| BOOK-TAX DIFFERENCE IN INCOME FROM FLOW-THROUGHS | 46,539 |
| CHANGE IN INTEREST RECEIVABLE | 1,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 250,225 | 165,643 |
| TAXES PAYABLE | 141,692 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORS | 153,132 | 76,566 | 76,566 | |
| PAYROLL SERVICE FEES | 877 | 877 | 0 | |
| INVESTMENT MANAGEMENT FEES | 6,505 | 6,505 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,398 | 0 | 0 | |
| FOREIGN TAXES | 32,975 | 32,975 | 0 | |
| PAYROLL TAXES | 9,731 | 9,731 | 0 |