| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,300 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Hermitage #1 (Yeshe's) | 1994-06-01 | 6,769 | 5,215 | SL | 27.5000 | 246 | |||
| Hermitage #1 Addition | 1995-06-01 | 1,452 | 1,072 | SL | 27.5000 | 53 | |||
| Hermitage #1 Addition | 1996-06-01 | 145 | 106 | SL | 27.5000 | 5 | |||
| Hermitage #1 Addition | 1998-06-20 | 2,200 | 1,497 | SL | 27.5000 | 80 | |||
| Hermitage #1 Addition | 1999-01-01 | 3,858 | 2,505 | SL | 27.5000 | 140 | |||
| Hermitage #2 (Kris') | 1999-01-01 | 18,000 | 11,674 | SL | 27.5000 | 655 | |||
| Trailer Renovation(66 Ac) | 2008-08-05 | 9,838 | 3,962 | SL | 27.5000 | 358 | |||
| 2015 Lexus RX450H | 2017-05-12 | 32,129 | 6,426 | 200DB | 32.00 % | 10,281 | |||
| Water Purifier | 2018-01-01 | 696 | 200DB | 20.00 % | 139 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Manitou Preserve North | 1994-01 | Purchase | 2018-09 | 1,011,000 | 77,564 | Cost | 2,565 | 930,871 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 32,129 | 16,707 | 15,422 | 247,959 |
| Machinery and Equipment | 3,096 | 2,539 | 557 | |
| Buildings | 42,262 | 27,568 | 14,694 | |
| Land | 217,286 | 217,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 5,183 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Other Decreases to Unrestricted Assets | 42,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 3,144 | |||
| Books, Subscriptions, etc. | 490 | |||
| Contributions | 22,713 | |||
| Dues - HOA | 13,182 | |||
| Insurance | 723 | |||
| Meals & Entertainment | 5,032 | |||
| Office Supplies | 645 | |||
| Postage | 30 | |||
| Program Supplies | 141 | |||
| Rent, Parking, Utilities | 9,113 | |||
| Repairs & Maintenance | 13,668 | |||
| Supplies | 3,524 | |||
| Utilities | 9,495 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Revenue | 181,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HMS Loan | 29,944 | |
| Vehicle Loan | 24,957 | 19,930 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Prof Fees | 992 | 0 | 0 | 0 |
| Outside Services | 59,906 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 5,226 |