| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,512 | 10,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH EQUIVALENTS | AT COST | 22,262 | 22,262 |
| EQUITY FUNDS | AT COST | 866,401 | 909,631 |
| BOND FUNDS | AT COST | 843,950 | 870,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMIN EXPENSES | 1,589 | 1,589 | ||
| TRUSTEE FEES | 17,204 | 17,204 | ||
| DEFERRED EXCISE TAXES | -4,578 | -4,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 5,973 | 1,395 |
| CURRENT EXCISE TAX | 1,789 | 11,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT EXCISE TAX | 11,582 | 11,582 |