| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | 359,891 | 356,152 |
| 31420B300 FEDERATED INST HI YL | 157,499 | 144,549 |
| 87234N765 TCW EMERGING MARKETS | ||
| 258620103 DOUBLELINE TOTAL RET | 412,743 | 407,981 |
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 313,089 | 306,674 |
| 808524870 SCHWAB U.S. TIPS ETF | 100,227 | 100,909 |
| 693390882 P I M C O FOREIGN BO | 150,861 | 149,457 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 670678507 NUVEEN REAL ESTATE S | 280,682 | 243,654 |
| 430070409 HIGHLAND LONG SHORT | 142,235 | 131,727 |
| 922908710 VANGUARD 500 INDEX A | 350,599 | 373,001 |
| 46434G103 ISHARES CORE MSCI EM | 188,339 | 190,769 |
| 741479109 PRICE T ROWE GROWTH | 313,161 | 307,533 |
| 464287499 ISHARES RUSSELL MIDC | 72,741 | 69,302 |
| 922042676 VANGUARD GLBL EX US | ||
| 412295107 HARDING LOEVNER INTL | 277,695 | 280,919 |
| 779556109 ROWE T PRICE MID-CAP | 154,641 | 146,800 |
| 921910501 VANGUARD INTL GRWTH | 168,843 | 181,948 |
| 779572106 T ROWE PRICE SMALL C | 235,381 | 207,473 |
| 921921300 VANGUARD EQUITY INCO | 328,996 | 305,193 |
| 46429B697 ISHARES MSCI USA MIN | 253,084 | 237,791 |
| 46432F842 ISHARES CORE MSCI EA | 336,466 | 282,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSC9W36 IDR FIXED INCOME RE | AT COST | 92,503 | 124,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,009 | 2,908 | 2,908 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| IDR PARTNERSHIP EXPENSES | 4,074 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IDR PARTNERSHIP INCOME | 20,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,068 | 2,068 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 22,057 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 486 | 486 | 0 |