| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | 21,831 | 21,488 |
| 262028855 DRIEHAUS ACTIVE INCO | 15,895 | 14,747 |
| 87234N765 TCW EMERGING MARKETS | 10,763 | 9,922 |
| 258620103 DOUBLELINE TOTAL RET | 26,679 | 26,095 |
| 670690387 NUVEEN INFLATION PRO | ||
| 464288513 ISHARES IBOXX HIGH Y | ||
| 77956H104 T ROWE PRICE INTL BO | ||
| 057071854 BAIRD AGGREGATE BOND | 26,378 | 26,691 |
| 464288612 ISHARES BARCLAYS INT | 30,556 | 31,775 |
| 693390882 P I M C O FOREIGN BO | 10,185 | 10,506 |
| 31420B300 FEDERATED INST HI YL | 15,277 | 15,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 12,997 | 13,290 |
| 779572106 T ROWE PRICE SMALL C | 12,400 | 17,993 |
| 741479109 PRICE T ROWE GROWTH | 21,687 | 39,280 |
| 921921300 VANGUARD EQUITY INCO | 26,020 | 39,568 |
| 29875E100 AMERICAN EUROPACIFIC | 26,250 | 35,358 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 67065W639 NUVEEN SANTA BARBARA | ||
| 003021714 ABERDEEN FDS EMRGN | ||
| 22544R305 CREDIT SUISSE COMM R | 7,992 | 4,922 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 74254V273 PRINCIPAL GL R E SEC | 8,855 | 10,742 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 779556109 ROWE T PRICE MID-CAP | 15,709 | 25,012 |
| 14214L171 CARILLON SCOUT INTER | ||
| 46434G103 ISHARES CORE MSCI EM | 14,617 | 14,969 |
| 430070409 HIGHLAND LONG SHORT | 15,277 | 13,603 |
| 46432F842 ISHARES CORE MSCI EA | 25,427 | 25,297 |
| 412295107 HARDING LOEVNER INTL | 22,916 | 23,183 |
| 922908710 VANGUARD 500 INDEX A | 40,739 | 42,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 15,635 | 15,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 94 | 0 | 94 | |
| OSAC ADMINISTRATIVE CHARGES | 2,955 | 0 | 2,955 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 1,334 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 167 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |