| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 33,447 | 32,390 |
| 024932600 AMER CENT DIVERSIFI | 56,947 | 56,001 |
| 262028855 DRIEHAUS ACTIVE INCO | 34,504 | 31,640 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 057071854 BAIRD AGGREGATE BOND | 83,617 | 84,843 |
| 464288612 ISHARES BARCLAYS INT | 44,534 | 45,137 |
| 258620103 DOUBLELINE TOTAL RET | 57,001 | 55,641 |
| 87234N765 TCW EMERGING MARKETS | 23,158 | 21,804 |
| 693390882 P I M C O FOREIGN BO | 22,200 | 22,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 19,980 | 20,433 |
| 22544R305 CREDIT SUISSE COMM R | 17,929 | 10,398 |
| 741479109 PRICE T ROWE GROWTH | 47,986 | 84,508 |
| 29875E100 AMERICAN EUROPACIFIC | 56,476 | 76,071 |
| 779556109 ROWE T PRICE MID-CAP | 33,797 | 53,811 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 74254V273 PRINCIPAL GL R E SEC | 19,181 | 23,267 |
| 921921300 VANGUARD EQUITY INCO | 60,182 | 89,531 |
| 779572106 T ROWE PRICE SMALL C | 31,171 | 45,231 |
| 74925K581 ROBECO BOSTON PARTNE | 16,756 | 20,288 |
| 46434G103 ISHARES CORE MSCI EM | 11,457 | 10,751 |
| 149498107 CAUSEWAY EMERGING MA | 22,298 | 20,350 |
| 922908710 VANGUARD 500 INDEX A | 87,146 | 101,079 |
| 412295107 HARDING LOEVNER INTL | 55,745 | 56,219 |
| 430070409 HIGHLAND LONG SHORT | 22,200 | 19,482 |
| 46432F842 ISHARES CORE MSCI EA | 49,961 | 47,524 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 186 | 0 | 186 | |
| OSAC ADMINISTRATIVE CHARGES | 6,330 | 0 | 6,330 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 314 | 314 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 532 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |