| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 9,494 | 9,219 |
| 262028855 DRIEHAUS ACTIVE INCO | 5,467 | 5,117 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 464288612 ISHARES BARCLAYS INT | 14,583 | 14,933 |
| 31420B300 FEDERATED INST HI YL | 5,568 | 5,392 |
| 057071854 BAIRD AGGREGATE BOND | 11,151 | 11,314 |
| 024932600 AMER CENT DIVERSIFI | ||
| 87234N765 TCW EMERGING MARKETS | 4,109 | 3,823 |
| 46429B655 ISHARES FLOATING RAT | 7,146 | 7,130 |
| 693390882 P I M C O FOREIGN BO | 3,584 | 3,711 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 8,277 | 13,459 |
| 22544R305 CREDIT SUISSE COMM R | 900 | 912 |
| 741479109 PRICE T ROWE GROWTH | 6,429 | 13,717 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 74254V273 PRINCIPAL GL R E SEC | 3,138 | 3,755 |
| 779556109 ROWE T PRICE MID-CAP | 6,436 | 10,247 |
| 670678507 NUVEEN REAL ESTATE S | 3,205 | 3,685 |
| 74925K581 ROBECO BOSTON PARTNE | 4,059 | 4,946 |
| 29875E100 AMERICAN EUROPACIFIC | 6,752 | 9,095 |
| 779572106 T ROWE PRICE SMALL C | 5,191 | 7,931 |
| 46434G103 ISHARES CORE MSCI EM | 3,892 | 3,652 |
| 149498107 CAUSEWAY EMERGING MA | 3,910 | 3,568 |
| 922908710 VANGUARD 500 INDEX A | 14,016 | 16,257 |
| 412295107 HARDING LOEVNER INTL | 8,826 | 8,901 |
| 46432F842 ISHARES CORE MSCI EA | 7,130 | 6,938 |
| 921910501 VANGUARD INTL GRWTH | 7,168 | 6,925 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 36 | 0 | 36 | |
| OSAC ADMINISTRATIVE CHARGES | 1,116 | 0 | 1,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 1,033 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 106 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |