| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15470 shares of CBUZX COLUMBIA INCOME BUILDER INSTL CL | 180,880 | 186,410 |
| 15013 shares of FEPIX FIDELITY ADVISOR TOTAL BOND CL I | 160,561 | 161,690 |
| 1385 shares of SGIIX FIRST EAGLE GLOBAL CL I | 72,606 | 80,679 |
| 13519 shares of THIIX THORNBURG LTD TERM INCOME CL I | 179,409 | 183,049 |
| 250 shares of IBM INTL BUSINESS MACHINES CORP | 20,440 | 34,475 |
| 1975 shares of AGG ISHARES CORE US AGGREGATE BOND ETF | 222,267 | 219,916 |
| 3236 shares of LQD ISHARES IBOXX INVESTMENT GRADE CORP BOND ETF | 388,310 | 402,461 |
| 499 shares of IJK ISHARES SP MID CAP 400 GROWTH ETF | 80,717 | 112,909 |
| 750 shares of IJT ISHARES SP SMALL CAP 600 GROWTH ETF | 93,035 | 136,860 |
| 3325 shares of IGLB ISHARES LONG TERM CORP BOND ETF | 200,132 | 211,969 |
| 2400 shares of IAGG ISHARES CORE INTL AGGREGATE BOND ETF | 125,904 | 130,740 |
| 2281 shares of SDY SPDR SERIES TRUST SP DIVIDEND ETF | 184,008 | 230,107 |
| 2028 shares of XLY CONSUMER DISCRETIONARY SELECT SECTOR SPDR ETF ETF | 199,831 | 241,738 |
| 2283 shares of VIG VANGUARD DIVIDEND APPRECIATION ETF | 193,858 | 262,910 |
| 2115 shares of BSV VANGUARD SHORT TERM BOND ETF | 166,513 | 170,321 |
| 2549 shares of VEA VANGUARD FTSE DEVELOPED MKTS ETF | 95,264 | 106,319 |
| 720 shares of VDE VANGUARD ENERGY ETF | 74,841 | 61,214 |
| 739 shares of VHT VANGUARD HEALTH CARE ETF | 91,055 | 128,542 |
| 231 shares of VIS VANGUARD INDUSTRIALS ETF | 27,695 | 33,680 |
| 1065 shares of VGT VANGUARD INFORMATION TECHNOLOGY ETF | 116,091 | 224,598 |
| 4411 shares of VGSH VANGUARD SHORT TERM TREASURY ETF | 265,135 | 268,762 |
| 3515 shares of VCIT | 300,464 | 315,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 3,321 | 2,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 19,449 | 19,449 | ||
| OFFICE EXPENSE | 132 | 132 | ||
| AMORTIZATION | 595 | 595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,629 |