| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 596,117 | 581,392 |
| 258620103 DOUBLELINE TOTL RET | 750,217 | 718,782 |
| 693390841 PIMCO FD PAC INV MGM | ||
| 4812C0126 JPMORGAN HIGH YIELD- | ||
| 808524870 SCHWAB U.S. TIPS ETF | 735,493 | 710,781 |
| 921937603 VANGUARD TOTAL BOND | 933,203 | 919,598 |
| 592905764 METROPOLITAN WEST T/ | 24,923 | 24,797 |
| 48121A415 JPMORGAN MANAGED INC | 443,535 | 443,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 233051507 XTRACKERS MSCI JAPAN | ||
| 233051853 XTRACKERS MSCI EUROP | ||
| 464288182 ISHARES MSCI ALL COU | 213,624 | 252,214 |
| 577130834 MATTHEWS PACIFIC TIG | 179,957 | 248,982 |
| 701769408 PARNASSUS CORE EQUIT | 659,258 | 659,689 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 05528X604 BBH CORE SELECT FD-N | 674,066 | 476,509 |
| 46429B598 ISHARES MSCI INDIA E | 365,852 | 389,778 |
| 64122Q465 NEUBERGER BER GR CHI | 150,856 | 94,077 |
| 74160Q301 PRIMECAP ODYSSEY STO | 1,094,006 | 1,294,170 |
| 78462F103 SPDR S&P 500 ETF TRU | 454,051 | 705,024 |
| 00171C304 AMG MG FAIRPT MC-Z | ||
| 04314H857 ARTISAN INTL VALUE F | 546,384 | 697,232 |
| 302933502 FMI LARGE CAP FUND-I | ||
| 315911727 FIDELITY INTERNATION | 806,800 | 666,201 |
| 413838723 OAKMARK INTERNATIONA | 687,786 | 595,775 |
| 52106N889 LAZARD EMERG MKT EQY | ||
| 78464A730 SPDR S&P OIL & GAS E | 187,127 | 136,576 |
| 315911750 FIDELITY 500 INDEX F | 916,637 | 870,446 |
| 922908629 VANGUARD MID-CAP ETF | 1,135,696 | 983,151 |
| 46090E103 INVESCO QQQ TR UNITS | 363,416 | 339,372 |
| 46434G103 ISHARES CORE MSCI EM | 575,092 | 534,021 |
| 46434G822 ISHARES INC MSCI JAP | 539,320 | 497,015 |
| 92189F106 VANECK VECTORS GOLD | 178,225 | 181,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K765 AQR EQUITY MARKET NE | AT COST | 180,984 | 169,573 |
| 56166Y404 TORTOISE MLP & PIPEL | AT COST | 258,203 | 291,627 |
| 78463V107 SPDR GOLD SHARES | |||
| HFGAPBWF1 JPM ACCESS MULTI-STR | |||
| 03875R205 THE ARBITRAGE FD-I | AT COST | 196,965 | 189,946 |
| 744336876 PGIM GLOBAL REAL EST | AT COST | 770,093 | 681,366 |
| 464285105 ISHARES GOLD TRUST | AT COST | 413,934 | 404,144 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 888,791 | 871,846 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 356,474 | 326,592 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 360,267 | 325,258 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 355,327 | 317,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,970 | 1,970 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,085 | 2,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 16 14N 7E CREEK | 1 | 1 | 1 |
| XXX-XX-XXXX NORTHWESTERN MUTUAL | 21,813 | 21,813 | 47,424 |
| 48121A761 JPM ACCESS BALANCED | 836,011 | 920,876 | 872,906 |
| Z02615005 INDIANAPOLIS LIFE 20 | 0 | 7,842 | |
| Z02617001 MASS MUTUAL #1110131 | 17,010 | 17,010 | 17,468 |
| Z02618009 MASS MUTUAL #1115403 | 51,578 | 51,578 | 60,473 |
| Z02619007 MASS MUTUAL #1117399 | 30,422 | 30,422 | 26,626 |
| Z02620005 MASS MUTUAL #1118461 | 24,785 | 24,785 | 21,739 |
| Z02621003 MASS MUTUAL #1153925 | 20,412 | 20,412 | 25,933 |
| Z02622001 MASS MUTUAL #1156534 | 22,380 | 22,380 | 15,719 |
| Z02624007 MASS MUTUAL #7193026 | 3,567 | 3,567 | 7,711 |
| Z02625004 MASS MUTUAL #7208453 | 20,984 | 20,984 | 48,303 |
| Z02626002 MASS MUTUAL #7519267 | 12,239 | 12,239 | 27,157 |
| Z02627000 MASS MUTUAL #8680291 | 22,023 | 22,023 | 49,211 |
| Z02628008 MASS MUTUAL #8695490 | 15,287 | 15,287 | 32,354 |
| Z02629006 MASS MUTUAL #8826279 | 9,332 | 9,332 | 18,331 |
| Z02630004 MASS MUTUAL #8826293 | 7,512 | 7,512 | 12,534 |
| Z02633008 MASS MUTUAL #8931310 | 23,950 | 23,950 | 28,340 |
| Z02635003 MASS MUTUAL #8955775 | 29,525 | 29,525 | 41,914 |
| Z02637009 MASS MUTUAL #8957972 | 42,640 | 42,640 | 53,604 |
| Z02638007 MASS MUTUAL #8976916 | 16,591 | 16,591 | 25,352 |
| Z02639005 MASS MUTUAL #9601318 | 9,025 | 9,025 | 14,311 |
| Z02640003 MASS MUTUAL #9601330 | 10,925 | 10,925 | 16,648 |
| Z02641001 MASS MUTUAL #9603665 | 20,100 | 20,100 | 20,885 |
| Z02643007 MASS MUTUAL #9858357 | 16,034 | 16,034 | 23,174 |
| Z02644005 MASS MUTUAL #9894431 | 10,742 | 10,742 | 9,769 |
| XXX-XX-XXXX THIS IS FOR HEADRIGH | 1 | 1 | |
| MINERAL ASSETS | 0 | 5,921 |
| Description | Amount |
|---|---|
| CHANGES TO FUND BALANCES | 5,077 |
| 2018 TRANSACTION POSTED IN 2019 | 17,056 |
| SALES FOUND UPDATES | 744 |
| 2018 TRUSTEE FEES REVERSED IN 2019 | 30,939 |
| COST BASIS ADJUSTMENT | 124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 99 | 99 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM JPM ACCESS MULTI-STRAT | 107,805 | 107,805 | |
| TAX REFUND | 686 | 0 | |
| ROYALTY INCOME | 2,142 | 2,142 |
| Description | Amount |
|---|---|
| 2017 TRANSACTION POSTED IN 2018 | 23,816 |
| NONTAXABLE RECEIPT | 274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 69 | 69 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,542 | 8,542 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,543 | 1,543 | 0 |