| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 10,780 | 539 | 0 | 10,241 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2015-03-15 | 337,513 | 6,862 | SL | 39.0000 | 8,654 | |||
| Office furniture | 2014-12-19 | 38,000 | 1,900 | SL | 10.0000 | 3,800 | |||
| Office furniture | 2015-03-15 | 110,347 | 5,517 | SL | 10.0000 | 11,035 | |||
| Laptop computer | 2012-08-17 | 2,089 | 1,462 | SL | 5.0000 | 418 | |||
| Desktop computers | 2012-08-17 | 2,278 | 1,595 | SL | 5.0000 | 456 | |||
| iPad | 2013-07-25 | 616 | 308 | SL | 5.0000 | 123 | |||
| iMac | 2013-07-25 | 2,468 | 1,234 | SL | 5.0000 | 494 | |||
| Laptops - 2 | 2014-04-14 | 4,239 | 1,272 | SL | 5.0000 | 848 | |||
| Architect fees - WIP | 2014-12-31 | 10,626 | 216 | SL | 39.0000 | 272 | |||
| Laptop | 2014-04-29 | 2,957 | 887 | SL | 5.0000 | 591 | |||
| Laptop 2 | 2014-09-17 | 3,562 | 1,069 | SL | 5.0000 | 712 | |||
| Laptop 3 | 2014-08-22 | 2,100 | 630 | SL | 5.0000 | 420 | |||
| Computer | 2016-07-13 | 6,627 | SL | 5.0000 | 663 | ||||
| Printer | 2016-01-01 | 573 | 306 | SL | 5.0000 | 115 | |||
| Peripherals | 2016-01-01 | 158,603 | 17,908 | SL | 5.0000 | 31,721 | |||
| Software | 2016-01-01 | 62,987 | 26,007 | SL | 3.0000 | 20,705 | |||
| Warranties | 2016-01-01 | 1,269 | 1,187 | SL | 3.0000 | 82 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BBH Limited Duration Fund Cl I | 8,525,000 | 8,526,463 |
| Nextera Energy Notes 1.586% | 976,755 | 955,563 |
| United Technologies Corp 1.8% 06/01/2017 | 682,306 | 681,775 |
| Aust & NZ Bank Grp Ny 1.875% 10/06/2017 | 958,724 | 958,820 |
| Medtronic Inc Notes 1.5% 03/15/2018 | 702,487 | 700,014 |
| Wal-Mart Stores Inc Nts 1.125% 04/11/18 | 701,011 | 698,369 |
| John Deere Capital Corp 1.6% 07/13/2018 | 955,563 | 954,685 |
| Western Union Co Notes MW 3.65% 08/22/18 | 974,793 | 978,378 |
| Ares Capital Corp MW Nts 3.875% 01/15/20 | 961,429 | 973,411 |
| FS Investment Corp Notes 4.25% 01/15/20 | 363,874 | 367,216 |
| Select Income Reit MW Nts 3.6% 02/01/20 | 173,618 | 175,334 |
| Microsoft Corp Notes 1.85% 02/12/20 | 707,049 | 699,552 |
| AT&T Inc Notes 2.45% 06/30/2020 | 954,513 | 948,344 |
| Caterpillar Financial Nts 2.5% 11/13/20 | 954,150 | 955,554 |
| Burlingtn No Sf 99-2 Tr 7.57% 01/02/2021 | 202,906 | 192,717 |
| Southern Cal Edison 1.845% 02/01/2022 | 165,000 | 162,314 |
| Celgene Corp Notes 3.55% 08/15/2022 | 954,467 | 979,438 |
| Abbvie Inc Notes 3.2% 11/06/2022 | 951,440 | 955,630 |
| Anheuser-Busch Inbev Fin 2.625% 01/17/23 | 900,014 | 882,189 |
| Healthcare Realty Trust Notes3.75% 04/23 | 935,506 | 951,581 |
| Intl Business Mach Corp 3.625% 02/12/24 | 976,073 | 994,489 |
| Gilead Sciences Inc Bonds 3.7% 04/01/24 | 968,315 | 980,241 |
| Apple Computer Inc Notes 3.45% 05/06/24 | 355,555 | 360,514 |
| CBL & Associates LP Notes 4.6% 10/15/24 | 983,496 | 895,160 |
| Educat Realty Oper Notes 4.6% 12/01/24 | 224,980 | 223,904 |
| Merck & Co Inc Notes 2.75% 02/10/2025 | 828,630 | 814,944 |
| Renaissancere Fin Notes 3.7% 04/01/25 | 269,460 | 259,700 |
| Total Capit Intl Sa Notes MW 1.5% 02/17 | 955,371 | 955,315 |
| Westpac Banking Corp Notes 1.5% 12/01/17 | 239,986 | 240,072 |
| Actavis Funding Scs Notes 2.35% 03/12/18 | 958,195 | 960,520 |
| Commnwealth Bk Austr Ny MW 1.625% 03/18 | 479,400 | 479,645 |
| Bank of Nova Scotia Notes 2.05% 06/05/20 | 956,225 | 955,783 |
| Statoil Asa Make Whole 2.25% 11/08/2019 | 956,230 | 962,926 |
| Bank of Montreal Notes 2.1% 12/12/2019 | 134,942 | 135,000 |
| Toronto-Dominion Bank Notes 2.5% 12/2020 | 174,624 | 175,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19000 shs Bed Bath & Beyond Inc | 1,111,346 | 772,160 |
| 14300 shs Comcast Corp Cl A | 674,289 | 987,415 |
| 41650 shs Discovery Communications -C | 1,082,944 | 1,115,387 |
| 34700 shs Liberty Interactive Corp Q-A | 686,622 | 693,306 |
| 40000 shs Liberty Global Plc-Series C | 1,255,454 | 1,188,000 |
| 15000 shs Diageo Plc- Sponsored Adr | 1,745,790 | 1,559,100 |
| 15300 shs Nestle S A Spons Adr | 1,060,857 | 1,097,622 |
| 15000 shs Philip Morris International | 1,216,391 | 1,372,350 |
| 3500 shs Unilever Plc Sponsored ADR | 135,819 | 142,450 |
| 33900 shs Unilever N V-NY Shares | 1,370,343 | 1,391,934 |
| 13830 shs Wal-Mart Stores Inc | 896,799 | 955,930 |
| 20300 shs EOG Resources Inc | 1,645,774 | 2,052,330 |
| 9575 shs Berkshire Hathaway Inc-Cl B | 904,339 | 1,560,534 |
| 26500 shs Progressive Corp Ohio | 602,927 | 940,750 |
| 35650 shs U S Bancorp | 1,302,239 | 1,831,340 |
| 25000 shs Wells Fargo & Co | 1,000,890 | 1,377,750 |
| 26000 shs Novartis Ag - ADR | 1,862,572 | 1,893,840 |
| 4000 shs Henry Schein Inc Com Stk | 611,520 | 606,840 |
| 18300 shs Zoetis Inc Com Stk | 642,509 | 979,599 |
| 11085 shs Perrigo Co Plc Com Stk | 1,241,538 | 922,605 |
| 20000 shs Nielsen Holdings Plc Foreign | 858,900 | 839,000 |
| 1455 shs Alphabet Inc Cl C | 800,047 | 1,122,998 |
| 690 shs Alphabet Inc Cl A | 270,881 | 546,790 |
| 10000 shs Fleetcor Technologies Inc | 1,363,317 | 1,415,200 |
| 47900 shs Oracle Corp | 1,840,838 | 1,841,755 |
| 36000 shs Paypal Holdings Inc- Com Stk | 1,219,487 | 1,420,920 |
| 33500 shs Qualcomm Inc | 2,152,575 | 2,184,200 |
| 7500 shs Celanese Corp Series A | 310,042 | 590,550 |
| 13800 shs Praxair Inc | 1,517,968 | 1,617,222 |
| 125452.11 shs BBH International Equity | 1,588,926 | 1,756,330 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 41,466,994 | 41,466,994 | 23,920,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Altarock Partners Series | AT COST | 8,900,759 | 9,868,183 |
| Bares Mid-Large Cap Series | AT COST | 14,475,508 | 15,063,593 |
| Burgundy Emerging Market | AT COST | 8,568,109 | 8,153,024 |
| Clarkston Capital Partners Small-Mid Cap | AT COST | 8,132,202 | 9,103,115 |
| LBC Credit Parners III USTE Series | AT COST | 3,385,626 | 3,392,183 |
| REMS Group Series | AT COST | 8,256,347 | 8,503,067 |
| Select Equity Series | AT COST | 13,054,774 | 13,372,572 |
| BBH Cap Partners QP Iv (Cayman) (Valued | AT COST | 1,167,750 | 1,348,768 |
| Longleaf Partners Small Cap Fd | AT COST | 7,320,846 | 6,796,397 |
| 1-3 Year Treasury Index Non-Lendab | AT COST | 6,754,676 | 6,711,699 |
| US Debt B (510353) | AT COST | 27,233,127 | 26,839,680 |
| Emerging Markets Index NL Fund B | AT COST | 6,231,256 | 7,142,962 |
| Equity Index NL Fund B | AT COST | 55,455,354 | 59,619,960 |
| Msci World Ex-Us Index Fund B | AT COST | 19,285,924 | 21,106,413 |
| Russell 2000 Equity Index Fund B | AT COST | 6,260,062 | 8,433,135 |
| US Real Estate Securities Fund B | AT COST | 6,767,766 | 6,951,574 |
| Alpha Credit HY Bond Fund B | AT COST | 6,929,307 | 7,436,409 |
| Short-Term Investment Fund B | AT COST | 11,620 | 11,620 |
| Oaktree Opportunities Sub Trust | AT COST | 360,919 | 386,890 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 148,347 | 22,252 | 126,095 | 126,095 |
| Machinery and Equipment | 250,369 | 17,509 | 232,860 | 232,860 |
| Improvements | 348,139 | 109,707 | 238,432 | 238,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,793 | 90 | 0 | 1,703 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Sales tax receivable | 14,228 | 11,437 | 11,437 |
| Security deposit | 16,935 | 16,935 | 16,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 211 | 23 | 188 | |
| Books,subscriptions,references | 499 | 499 | ||
| Communications & public relations | 51,379 | 51,379 | ||
| Davidson scholars expenses | 12,024 | 12,024 | ||
| Information technology | 42,702 | 42,702 | ||
| Insurance | 8,511 | 851 | 7,660 | |
| K-1 expenses | 764,068 | 764,068 | ||
| Membership dues | 33,395 | 33,395 | ||
| Other expenses | 2,885 | 2,885 | ||
| Other land expenses | 12,743 | 12,743 | ||
| Payroll processing fees | 1,802 | 198 | 1,604 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hunting lease & other | 9,882 | 9,882 | |
| Passthrough K-1 income | 4,831,943 | 4,831,943 | |
| Timber income- JMB Land | 163,156 | 163,156 |
| Description | Amount |
|---|---|
| Adjust land basis to cost from estate distribution | 219,092 |
| Prior period partnership interests basis adjustment | 326,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting fees | 54,303 | 0 | 0 | 54,303 |
| Investment management fees | 586,198 | 586,198 | 0 | 0 |
| Land management services | 24,000 | 24,000 | 0 | 0 |
| Leadership development | 14,746 | 0 | 0 | 14,746 |
| Strategic planning services | 28,039 | 0 | 0 | 28,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 1,035,000 |