| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 0 | 3,900 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-09-17 | 12,545 | 5,645 | 60.000000000000 | 2,509 | 0 | 8,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INT'L | AT COST | 210,683 | 217,414 |
| GENOIL INC | AT COST | 15,000 | 15,000 |
| GCG FAIRWAYS AT VISTA RIDGE, LP | AT COST | 51,090 | 200,000 |
| GEMS FUND 4, LP | AT COST | 171,858 | 181,973 |
| GREENLAKE REAL ESTATE FUND, LLC | AT COST | 247,578 | 247,329 |
| KAYNE ANDERSON ENERGY FUND VII, LP | AT COST | 71,133 | 229,919 |
| COPPER TRAIL ENERGY FUND I, LP | AT COST | 170,174 | 219,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESSEX NOTE | 250,000 | 250,000 | 250,000 |
| ORGANIZATIONAL COSTS | 6,900 | 4,391 | 4,391 |
| Description | Amount |
|---|---|
| TAXES - IRS | 35 |
| K-1 NON-DEDUCTIBLE EXPENSES | 1,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 299 | 0 | 299 | |
| REGISTRATION FEES | 75 | 0 | 75 | |
| LOSSES FROM VARIOUS PARTNERSHIP INVESTMENTS | 96,184 | 96,184 | 0 | |
| AMORTIZATION | 2,509 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,365 | 12,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 10 | 0 | 0 |