| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 0 | 0 | 3,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERN FINANCIAL GP | 172,007 | 172,007 |
| DOUBLELINE INCOME SOLUTI | 86,650 | 86,650 |
| KKR INCOME OPPORTUNITIES | 153,857 | 153,857 |
| BLACKROCK DEBT STRAT FD | 65,127 | 65,127 |
| BLACKSTONE GROUP LP | 292,138 | 292,138 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ROSENTHAL-CATALYST INVESTMENT, LLC | FMV | 10,879,750 | 10,879,750 |
| INVESTMENT IN KKR | FMV | 3,332,112 | 3,332,112 |
| BLACKSTONE MTG TR | FMV | 1,109,620 | 1,109,620 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,047,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS DEDUCTIONS RELATED TO PORTFOLIO INCOME | 28,014 | 28,014 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FIRST LINE SCHOOLS | 1,650,000 | 532,000 | 2019-02 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 | |||
| KIPP NEW ORLEANS | 363,113 | 363,113 | 2023-12 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE | 14,412 | 0 | 0 | 0 |
| FOREIGN TAXES PAID (K-1) | 13,942 | 13,942 | 0 | 0 |