| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 986 | 0 | 493 | 493 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PRODUCTION COSTS | 2011-01-01 | 247,673 | 247,673 | 60.000000000000 | 0 | 0 | 247,673 | |
| PRODUCTION COSTS | 2012-01-01 | 18,282 | 18,282 | 60.000000000000 | 0 | 0 | 18,282 | |
| PRODUCTION COSTS | 2013-07-01 | 10,280 | 9,252 | 60.000000000000 | 1,028 | 0 | 1,028 | 10,280 |
| PRODUCTION COSTS | 2013-07-01 | 1,969 | 1,773 | 60.000000000000 | 196 | 0 | 196 | 1,969 |
| PRODUCTION COSTS | 2013-07-01 | 2,999 | 2,700 | 60.000000000000 | 299 | 0 | 299 | 2,999 |
| PRODUCTION COSTS | 2014-07-01 | 8,638 | 6,048 | 60.000000000000 | 1,728 | 0 | 1,728 | 7,776 |
| PRODUCTION COSTS | 2015-07-01 | 7,300 | 3,650 | 60.000000000000 | 1,460 | 0 | 1,460 | 5,110 |
| PRODUCTION COSTS | 2016-07-01 | 5,018 | 1,506 | 60.000000000000 | 1,004 | 0 | 1,004 | 2,510 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRODUCTION COSTS | 247,673 | 247,673 | 0 | |
| PRODUCTION COSTS | 18,282 | 18,282 | 0 | |
| PRODUCTION COSTS | 10,280 | 10,280 | 0 | |
| PRODUCTION COSTS | 1,969 | 1,969 | 0 | |
| PRODUCTION COSTS | 2,999 | 2,999 | 0 | |
| PRODUCTION COSTS | 8,638 | 7,776 | 862 | |
| PRODUCTION COSTS | 7,300 | 5,110 | 2,190 | |
| PRODUCTION COSTS | 5,018 | 2,510 | 2,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COSTS | 8,500 | 0 | 0 | 8,500 |
| AMORTIZATION | 5,715 | 0 | 5,715 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,406 | 2,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS UBT TAX | 250 | 0 | 250 | 0 |
| NYS CHARITABLE ENTITY FILING FEE | 25 | 0 | 0 | 25 |