| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SH BANK UTICA NY (2300) | 26,400 | 43,000 |
| 650 SH ALTRIA GROUP INC (2300) | ||
| 985 SH BERKSHIRE HATHAWAY INC (2300) | 80,859 | 201,117 |
| 710 SH BROWN FORMAN CORP CLASS A (2300) | 14,867 | 33,668 |
| 390 SH COMCAST CORPORATION (2300) | ||
| 175 SH MARTIN MARIETTA MATERIALS (2300) | ||
| 975 SH MASTERCARD INC - CLASS A (2300) | ||
| 1,105 SH PHILLIP MORRIS INTL (2300) | ||
| 1,525 SH WELLS FARGO (2300) | ||
| 715 SH ANHEUSER BUSCH INBEV (2300) | ||
| 650 SH BRITISH AMER TOB PLC (2300) | ||
| 1,260 SH CIE FINANCIERE RICHEMNT (2300) | ||
| 1,050 SH DIAGEO PLC (2300) | ||
| 1,175 SH HEINEKEN HOLDING N V (2300) | 54,492 | 99,061 |
| 1,585 SH NESTLE S A SPONS (2300) | ||
| 675 SH PERNOD-RICARD SA (2300) | 71,456 | 110,574 |
| 1,555 SH UNILEVER NV (2300) | ||
| 355 SH ALEXION PHARMACEUTICALS | ||
| 440 SH DOLLAR TREE INC | ||
| 12 SH ALPHABET INC CL C | 13,129 | 12,427 |
| 78 SH ALPHABET INC CL A | ||
| 1,380 SH MONSTER BEVERAGE CORP | ||
| 110 SH REGENERON PHARMACEUTICALS | ||
| 995 SH STARBUCKS CORP | ||
| 50 SH PRICELINE.COM INC | ||
| 1010 SH VISA INC CL A | ||
| 1,440 SH ZOETIS INC | ||
| 990 SH ALIBABA GROUP HOLDING | ||
| 15396.708 SH FPA CRESCENT | 475,405 | 454,665 |
| 4,294.526 SH VANGUARD 500 INDEX FUND | 491,491 | 993,925 |
| 37,851.776 SH DODGE & COX INTL STOCK | ||
| 50,976.606 SH FIRST EAGLE OVERSEAS FUND | 1,100,000 | 1,119,956 |
| 92,878.73 SH LAUDUS TR EMERGING MARKETS | ||
| 12,455 SH VANGUARD FTSE EMERGING | 525,486 | 474,536 |
| 13,768.992 SH TROWE PRICE NEW ERA F | 610,850 | 414,309 |
| 132,294.36 SH DODGE & COX INCOME FUND | ||
| 640 SH JC Decaux International (2300) | ||
| 117 SH SWATCH GROUP PLC (2300) | ||
| 750 SH ADOBE SYSTEMS INC (2201) | ||
| 895 SH FACEBOOK INC | ||
| 640 SH VISA INC CL A | 18,688 | 84,442 |
| 710 SH ROYAL CARIBBEAN CRUISES | ||
| 3,850 SH TENCENT HLDGS LTD | ||
| 1,630 SCHWAB CORP | ||
| 67,340.067 SH VULCAN VALUE PARTNERS | ||
| 160 SH BECTON DICKINSON AND CO (2201) | ||
| 300 SH KANSAS CITY SOUTHERN | ||
| 1,040 SH MICROSOFT CORP | ||
| 495 SH PAYPAL HOLDINGS INC | ||
| 25 SH THERMO FISHER SCIENTIFIC INC | ||
| 195 SH WYNN RESORTS LTD | ||
| 157 SH CANADIAN PACIFIC RAILWAY LTD | ||
| 740 SH NORWEGIAN CRUISE LINE HOLDINGS | ||
| 670 SH TORONTO-DOMINION BANK | ||
| 790 ABBOTT LABORATORIES | ||
| 177 SH BROWN-FORMAN CORP CLASS B | 3,717 | 8,422 |
| 19 SH AMAZON.COM INC | 28,718 | 28,537 |
| 24 SH BOOKING HOLDINGS INC | 24,940 | 41,338 |
| 147 SH BURLINGTON STORES INC | 23,764 | 23,912 |
| 204 SH INTUIT INC | 36,474 | 40,157 |
| 300 SH MSCI INC | 44,231 | 44,229 |
| 64,986.325 GQG PART EMERG MKTS EQ-INST | 805,828 | 729,147 |
| 670 SH ALTRIA GROUP INC | 20,893 | 33,091 |
| 780 SH COMCAST CORP-CLASS A | 12,594 | 26,559 |
| 200 SH MARTIN MARIETTA MATERIALS | 20,438 | 34,374 |
| 949 SH MASTERCARD INC-CLASS A | 41,377 | 179,029 |
| 1,125 SH PHILIP MORRIS INTERNATIONAL | 97,241 | 75,105 |
| 1,513 SH WELLS FARGO & CO | 56,241 | 69,719 |
| 885 SH ANHEUSER BUSCH INBEV SA/NV | 77,986 | 58,374 |
| 1,340 SH CIE FINANCIERE RICHEMON-REG | 90,681 | 85,762 |
| 915 SH DIAGEO PLC | 22,734 | 32,571 |
| 800 SH JC DECAUX SA | 29,853 | 22,424 |
| 1,640 SH NESTLE SA-SPONS ADR | 103,629 | 132,774 |
| 155 SH SWATCH GROUP AG/THE-BR | 58,770 | 45,145 |
| 1,655 SH UNILEVER N V -NY SHARES | 59,876 | 89,039 |
| 715 SH ABBOTT LABORATORIES | 35,153 | 51,716 |
| 356 SH ADOBE INC | 28,322 | 80,541 |
| 76 SHALPHABET INC/CA-CL A | 33,226 | 79,417 |
| 265 SH AUTOMATIC DATA PROCESSING | 36,399 | 34,747 |
| 165 SH BECTON DICKINSON AND CO | 32,267 | 37,178 |
| 522 SH FACEBOOK INC-A | 42,682 | 68,429 |
| 937 SH MICROSOFT CORP | 68,700 | 95,171 |
| 870 SH MONSTER BEVERAGE CORP | 23,527 | 42,821 |
| 576 SH PAYPAL HOLDINGS INC | 31,961 | 48,436 |
| 89 SH REGENERON PHARMACEUTICALS | 28,371 | 33,242 |
| 549 SH SCHWAB CORP | 16,441 | 22,800 |
| 161 SH THERMO FISHER SCIENTIFIC INC | 34,148 | 36,030 |
| 583 SH ZOETIS INC | 24,357 | 49,870 |
| 162 SH CANADIAN PACIFIC RAILWAY LTD | 29,558 | 28,774 |
| 344 SH TORONTO-DOMINION BANK | 18,752 | 17,104 |
| 532 SH ALIBABA GROUP HOLDING-SP ADR | 45,621 | 72,921 |
| 255 SH ROYAL CARIBBEAN CRUISES LTD | 18,749 | 24,936 |
| 1,861 SH TENCENT HOLDINGS LTD-UNS ADR | 18,957 | 73,454 |
| 62,827.432 VULCAN VALUE PARTNERS FD | 932,987 | 1,095,082 |
| 34,615.530 DODGE & COX INTL STOCK FD | 1,253,131 | 1,277,659 |
| 198,598.71 DODGE & COX INCOME FD | 2,710,298 | 2,633,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIR TREE INTERNATIONAL VALUE | AT COST | 79,175 | 20,238 |
| SOMERSET SMALL MID CAP | AT COST | ||
| JOHNSTON INTERNATIONAL EQUITY | AT COST | 1,000,000 | 1,271,557 |
| THE WEATHERLOW OFFSHORE FUND I | AT COST | 1,600,000 | 2,053,289 |
| NYES LEDGE CAPITAL OFFSHORE FUND LTD | AT COST | 1,500,000 | 1,956,605 |
| HARVEST FUND | AT COST | 260,000 | 252,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPOSITORY FEE | 86 | 86 | ||
| INSURANCE | 1,223 | 1,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 2,264 | 0 | 0 | 2,264 |
| INVESTMENT ADVISOR FEES | 84,015 | 84,015 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 4,447 | |||
| FOREIGN TAX | 8,351 | 8,351 |