| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARE FORM 990 | 3,900 | 1,560 | 2,340 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER WELDER | 2015-05-20 | 12,528 | 5,593 | S/L | 7.0000 | 1,790 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SO CA EDISON CO 1ST & REF MTG 5.75% | 9,064 | 9,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCK | 1,383,604 | 1,383,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE STREET BANK CD | FMV | 51,444 | 51,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 12,528 | 7,383 | 5,145 | 5,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 28 | 28 |
| Description | Amount |
|---|---|
| INCREASE IN FMV OF SECURITIES | 4,236 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GEM CITY COLLEGE - LOC | 50,000 | 2016-08 | 2019-06 | SEMIANNUAL PYMTS OF 5,000 | 2.50 % | MORTGAGE DATED 8/3/16 | WORKING CAPITAL | ||||
| GEM CITY COLLEGE - MORTGATE NOTE | 210,000 | 199,338 | 2018-05 | 2023-05 | MONTHLY WITH BALLOON | 4.75 % | MORTGAGE DATED 5/15/18 | WORKING CAPITAL | |||
| GEM CITY COLLEGE - LOC | 50,000 | 50,000 | 2019-06 | 2024-06 | SEMIANNUAL PYMTS OF 5,000 | 2.50 % | MORTGAGE DATED 8/3/16 | WORKING CAPITAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STIFEL ADVISORY FEES | 16,571 | 16,571 | ||
| STIFEL ADR FEES | 17 | 17 |
| Name | Address |
|---|---|
| WARNER JOHNSON ESTATE |
700 STATE STREET QUINCY,IL623013926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,094 | |||
| FOREIGN TAX ON INVESTMENT INCOME | 482 | 482 |