| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Local Acct Firm Payroll | 607 | 0 | 0 | 607 |
| Local CPA Firm Accounting/Tax | 3,189 | 638 | 0 | 2,551 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MacBook Pro | 2010-06-24 | 1,483 | 1,483 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Antique croquet set | 2000-07-01 | 17,320 | 7,657 | SL | 39.000000000000 | 449 | 0 | 0 | |
| Exhibit TJ Madison | 2001-07-01 | 5,392 | 5,392 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Leasehold improvements | 1996-12-10 | 1,651 | 1,651 | SL | 20.000000000000 | 0 | 0 | 0 | |
| Books & transcripts 2004 | 2004-06-30 | 1,792 | 1,671 | SL | 15.000000000000 | 81 | 0 | 0 | |
| Books & transcripts 2003 | 2003-07-01 | 3,657 | 3,588 | SL | 15.000000000000 | 69 | 0 | 0 | |
| Books & transcripts 2002 | 2001-07-01 | 2,763 | 2,763 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Library books & transcripts 2001 | 2001-07-01 | 1,907 | 1,907 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Computer & printer | 2018-01-19 | 1,250 | 0 | SL | 5.000000000000 | 219 | 0 | 0 | |
| Mattress | 2018-11-18 | 1,786 | 0 | SL | 7.000000000000 | 32 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Donated | Unrelated Third Parties | 93,189 | 27,447 | Cost | 0 | 65,742 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Property and Equipment | 39,001 | 26,962 | 12,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advances on Educational Script | 123,602 | 123,602 | 123,602 |
| Prepaid Documentary Cost (Net of Impairment) | 260,005 | 260,005 | 260,005 |
| Survey/Design Plans - Retreat Center | 25,184 | 25,184 | 25,184 |
| Employee Advance | 200 | 0 | 0 |
| Library Acquisitions | 2,154 | 2,154 | 2,154 |
| Security Deposit | 0 | 500 | 500 |
| Description | Amount |
|---|---|
| Adjust Basis of Donated Stock to Donor's Cost Basis | 65,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Event expenses | 8,604 | 0 | 0 | 8,604 |
| Miscellaneous | 316 | 0 | 0 | 316 |
| Supplies | 5,745 | 0 | 0 | 5,745 |
| Telephone | 1,395 | 0 | 0 | 1,395 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 121 | 149 |
| Credit Cards Payable | 7,597 | 4,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Various Consultants | 2,431 | 0 | 0 | 2,431 |