| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial statement audit fees | 21,217 | 10,609 | 0 | 10,608 |
| Tax planning and compliance | 10,457 | 4,228 | 0 | 5,228 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold improvements | 2001-11-01 | 33,483 | 12,163 | SL | 39.5000 | 858 | |||
| Equipment | 2009-01-01 | 12,753 | 7,737 | SL | 5.0000 | 1,624 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24786 shs Abbott Lab | 688,444 | 952,030 |
| 16270 shs Abbvie Inc | 382,768 | 1,018,827 |
| 4808 shs Advance Auto Pts Inc | 822,192 | 813,129 |
| 4824 shs Allergan PLC | 1,028,311 | 1,013,089 |
| 3925 shs Alphabet Inc Cl C | 2,192,132 | 3,063,990 |
| 34220 shs Altria Group Inc | 356,839 | 2,313,956 |
| 926 shs Amazon Inc | 320,543 | 694,380 |
| 12500 shs American Express Co | 1,101,710 | 926,000 |
| 3788 shs American Tower Corp | 219,615 | 400,316 |
| 7100 shs Anheuser Busch Inbev SA/NV | 780,930 | 748,624 |
| 10950 shs Aon PLC | 541,667 | 1,221,254 |
| 34450 shs Apple Inc | 1,624,339 | 3,989,999 |
| 9113 shs Aqua Amer Inc | 260,856 | 273,755 |
| 4675 shs Aramark | 175,875 | 166,991 |
| 5550 shs ASML Hldg | 562,967 | 622,710 |
| 6203 shs Aspen Insurance Hldgs | 305,506 | 341,165 |
| 2350 shs Automatic Data Processing Inc | 84,856 | 241,533 |
| 8138 shs B & G Foods Inc | 294,415 | 356,444 |
| 4112 shs Balchem Corp | 253,721 | 345,079 |
| 48000 shs Bank Of America Corp | 763,249 | 1,060,800 |
| 7050 shs Berry Global Group Inc | 261,395 | 343,547 |
| 1520 shs Bio Rad Labs Inc Cl A | 210,247 | 277,066 |
| 4689 shs Biotelemetry Inc | 109,312 | 104,799 |
| 3200 shs Blackrock Inc | 755,136 | 1,217,728 |
| 4475 shs Broidge Finl Solutions Inc | 284,939 | 296,693 |
| 2539 shs Brown-Forman Inc Cl B | 117,365 | 114,052 |
| 62300 shs Calpine Corp | 758,559 | 712,089 |
| 3550 shs Canadian Pac Ry Ltd | 449,071 | 506,834 |
| 8157 shs Cap Bk Finl Corp Cl A | 256,946 | 320,162 |
| 2332 shs Carlislepanies Inc | 264,968 | 257,196 |
| 6200 shs Celgene Corp | 561,107 | 717,650 |
| 2036 shs Check Pt Software Technologies | 172,321 | 171,961 |
| 7275 shs Chemical Finl Corp | 262,945 | 394,087 |
| 30650 shs Cheniere Energy Inc | 918,465 | 1,269,830 |
| 14010 shs Chevron Corp | 573,543 | 1,648,977 |
| 216000 shs China Hongxing SPO HKD | 24,895 | 17,194 |
| 11000 shs Chubb Ltd | 1,128,625 | 1,453,320 |
| 4750 shs Cigna Corporation | 620,882 | 633,603 |
| 70930 shs Citigroup Inc | 2,857,377 | 3,567,982 |
| 42870 shs Coca Cola Co | 1,069,438 | 1,777,390 |
| 24933 shs Comcast Corp Cl A | 1,349,464 | 1,721,624 |
| 16310 shs Conocophillips | 461,095 | 817,783 |
| 3150 shs Constellation Brands Inc | 491,408 | 482,927 |
| 2346 shs Coresite Rlty Corp | 90,009 | 186,202 |
| 4034 shs Costco Wholesale Corp | 291,929 | 645,884 |
| 7740 shs CSX Corp | 269,075 | 278,098 |
| 2052 shs Cullen / Frost Bankers Inc | 176,834 | 181,048 |
| 16280 shs CVS Health Corp | 967,186 | 1,284,655 |
| 15722 shs Cypress Semiconductor Corp | 173,274 | 179,860 |
| 4548 shs Danaher Corp | 334,968 | 354,016 |
| 1882 shs Diamondback Energy Inc | 124,199 | 190,195 |
| 21350 shs Discover Finl Svcs | 1,227,388 | 1,539,122 |
| 9700 shs Dow Chemical Co | 565,913 | 555,034 |
| 4857 shs Dunkin Brands Group Inc | 268,474 | 254,701 |
| 75013 shs Eclipse Res Corp | 256,674 | 200,285 |
| 4200 shs Edison Intl | 247,264 | 302,358 |
| 2041 shs Edwards Lifesciences Corp | 195,914 | 191,242 |
| 2927 shs Electr Arts | 198,223 | 230,531 |
| 5780 shs Eli Lilly & Co | 428,348 | 425,119 |
| 22735 shs EQT Corp | 1,390,899 | 1,486,869 |
| 1194 shs Equinix Inc Par $ | 238,265 | 426,748 |
| 5150 shs Estee Lauderpanies Inc Cl A | 393,784 | 393,924 |
| 29010 shs Exxon Mobil Corp | 1,991,040 | 2,618,443 |
| 3084 shs F5 Networks Inc | 362,824 | 446,316 |
| 21593 shs Facebook Inc Cl A | 2,053,275 | 2,484,275 |
| 1588 shs Factset Resh Sys Inc | 263,287 | 259,527 |
| 2730 shs First Rep Bk San Francisco Cali | 241,405 | 251,542 |
| 6210 shs Firstcash Inc | 248,010 | 291,870 |
| 3065 shs Fleetcor Technologies Inc | 440,922 | 433,759 |
| 11719 shs FNB Corp Pa | 179,535 | 187,856 |
| 5336 shs Fortive Corp Mon Stock | 260,638 | 286,170 |
| 32685 shs Gen Mtrs Co | 949,782 | 1,138,745 |
| 22263 shs General Electric Co | 570,623 | 703,511 |
| 6000 shs Gilead Sciences Inc | 488,699 | 429,660 |
| 21700 shs Glaxosmithkline PLC | 930,229 | 835,667 |
| 6949 shs HD Supply Hldgs Inc | 254,878 | 295,402 |
| 7461 shs Healthcare Svcs Group Inc | 267,061 | 292,247 |
| 4477 shs Heico Corp | 250,966 | 345,401 |
| 2299 shs Heska Corp Restricted Stock | 89,147 | 164,608 |
| 21570 shs Hess Corp | 1,133,027 | 1,343,595 |
| 4337 shs Hill-Rom Hldgs Inc | 257,036 | 243,479 |
| 3575 shs Honeywell Intl Inc | 338,832 | 414,164 |
| 4119 shs Icon PLC | 273,440 | 309,749 |
| 1513 shs Incyte Corp | 157,919 | 151,709 |
| 35900 shs Ing Groep NV Sponsored | 425,496 | 506,190 |
| 9950 shs Ingersoll-Rand PLC | 266,957 | 746,648 |
| 3241 shs Insperity Inc | 166,215 | 229,949 |
| 20260 shs Intercontinental Exchange Inc | 914,225 | 1,143,069 |
| 27570 shs Interpublic Grouppanies Inc | 480,746 | 645,414 |
| 2327 shs Intuit | 229,913 | 266,697 |
| 775 shs Intuitive Surgical Inc | 463,662 | 491,482 |
| 18435 shs Investors Bancorp Inc | 218,772 | 257,168 |
| 2741 shs IPG Photonics Corp | 262,160 | 270,564 |
| 81368 shs Jones Energy Inc Cl A | 297,942 | 406,840 |
| 37508 shs JPMorgan Chase & Co | 1,308,381 | 3,236,565 |
| 16194 shs Kapstone Paper & Packaging Cor | 282,329 | 357,078 |
| 29000 shs Koninklijke Philips NV | 808,785 | 886,530 |
| 2905 shs Lab Corp Amer Hldgs | 400,574 | 372,944 |
| 9596 shs Lkq Corp Lkq Corp | 256,695 | 294,117 |
| 6031 shs Lumentum Hldgs Inc | 160,197 | 233,098 |
| 3881 shs Macom Technology Sol Hldgs Inc | 175,765 | 179,613 |
| 21710 shs Macys Inc | 771,288 | 777,435 |
| 5031 shs Mastercard Inc Cl A | 457,770 | 519,451 |
| 8871 shs Mc Donalds Corp | 663,030 | 1,079,778 |
| 17300 shs Metlife Inc | 549,492 | 932,297 |
| 4425 shs MFC Spdr Ser Tr S&P Biotech ETF | 263,712 | 261,916 |
| 1634519 shs MFO DFA Inst Dimensions Grou | 32,012,618 | 39,244,794 |
| 276952 shs MFO GS Tr Grth Opp Fd | 6,335,121 | 6,452,983 |
| 1252078 shs MFO Morgan Stanley Instl Fd | 21,127,622 | 18,330,422 |
| 6261 shs Microsemi Corp | 257,045 | 337,906 |
| 44540 shs Microsoft Corp | 2,083,016 | 2,767,716 |
| 2127 shs Middleby Corp | 276,014 | 273,979 |
| 2326 shs Molson Coors Brewing Cl B | 238,628 | 226,343 |
| 15169 shs Nationstar Mtg Hldgs Inc | 258,454 | 273,952 |
| 2906 shs Navigators Group Inc | 247,681 | 342,182 |
| 23930 shs Nestle SA | 980,352 | 1,716,738 |
| 4228 shs Newell Brands Inc | 220,723 | 188,780 |
| 18934 shs Nike Inc Cl B | 880,140 | 962,416 |
| 5831 shs Northern Tr Corp | 473,512 | 519,251 |
| 8860 shs Novartis Ag | 778,636 | 645,362 |
| 22800 shs Novo-Nordisk | 309,056 | 817,608 |
| 261572 shs NTGI-QM Daily Russ 1000 Eqty | 42,284,449 | 46,355,205 |
| 27340 shs Occidental Petroleum Corp | 1,839,302 | 1,947,429 |
| 7200 shs Ollies Bargain Outlet Hldgs Inc | 176,733 | 204,840 |
| 7064 shs Omnicell Inc | 263,997 | 239,470 |
| 46821 shs Oracle Corp | 1,673,962 | 1,800,267 |
| 11350 shs Paypal Hldgs Inc | 356,619 | 447,985 |
| 9150 shs Pepsico Inc | 517,314 | 957,365 |
| 23950 shs Pfizer Inc | 526,735 | 777,896 |
| 37080 shs Philip Morris Intl NPV | 917,741 | 3,392,450 |
| 6050 shs Phillips 66 | 426,051 | 522,781 |
| 5397 shs Pinnacle Foods Inc | 264,321 | 288,470 |
| 5630 shs Pnc Financial Services Group | 461,546 | 658,485 |
| 5700 shs Praxair Inc | 386,017 | 667,983 |
| 6840 shs Procter & Gamble NPV | 361,286 | 575,107 |
| 6900 shs Raytheon Co | 244,089 | 979,800 |
| 4413 shs Resmed Inc | 255,897 | 273,827 |
| 33660 shs Roche Hldg Ltd | 688,435 | 960,320 |
| 9369 shs Rollins Inc | 250,438 | 316,485 |
| 1402 shs Roper Technologies Inc | 248,420 | 256,678 |
| 4735 shs Ross Stores Inc | 265,608 | 310,616 |
| 3042 shs Salesforce Inc | 218,911 | 208,255 |
| 6893 shs Sapiens International Corp | 83,188 | 98,846 |
| 5017 shs Scripps Networks Interactive In | 259,236 | 358,063 |
| 5128 shs Servicemaster Global Hldgs Inc | 188,188 | 193,172 |
| 778 shs Sherwin-Williams Co | 213,657 | 209,080 |
| 4069 shs Skyworks Solutions Inc | 294,383 | 303,792 |
| 9083 shs Sodastream International Ltd | 264,234 | 358,506 |
| 10950 shs State Str Corp | 808,219 | 851,034 |
| 4267 shs Steris PLC Steris Ltd | 311,942 | 287,553 |
| 27600 shs Suncor Energy Inc | 818,595 | 902,244 |
| 24675 shs Sw Airl Co | 948,489 | 1,229,802 |
| 36500 shs Symantec Corp | 822,509 | 871,985 |
| 5457 shs Synchronoss Technologies Inc | 257,983 | 209,003 |
| 35800 shs Synchrony Finl | 952,948 | 1,298,466 |
| 16670 shs Target Corp | 921,444 | 1,204,074 |
| 30850 shs Teradyne Inc | 564,566 | 783,590 |
| 18707 shs Texas Instruments Inc | 638,640 | 1,365,049 |
| 176 shs The Priceline Group Inc | 198,371 | 258,027 |
| 4550 shs Time Warner Inc | 301,026 | 439,212 |
| 9370 shs Total SA | 554,686 | 477,589 |
| 15100 shs Twenty-First Century Fox Inc C | 534,603 | 423,404 |
| 10750 shs Twenty-First Centy Fox Inc Cl | 374,119 | 292,938 |
| 15401 shs Umpqua Hldgs Corp | 270,141 | 289,231 |
| 13080 shs Union Pac Corp | 634,347 | 1,356,134 |
| 10254 shs Unit Corp | 94,830 | 275,525 |
| 3900 shs Unitedhealth Group Inc | 548,917 | 624,156 |
| 33650 shs Unum Group | 827,890 | 1,478,245 |
| 19843 shs USA Technologies Inc | 92,559 | 85,325 |
| 3094 shs Vantiv Inc | 167,468 | 184,464 |
| 4300 shs Verisign Inc | 280,996 | 327,101 |
| 3525 shs Verisk Analytics Inc | 267,764 | 286,124 |
| 2476 shs Vertex Pharmaceuticals Inc | 276,407 | 182,407 |
| 28750 shs Viacom Inc Cl B | 1,248,801 | 1,009,125 |
| 13300 shs Visa Inc Cl A | 960,482 | 1,037,666 |
| 15730 shs Walgreens Boots Alliance Inc | 718,528 | 1,301,815 |
| 14202 shs Walt Disney Co | 1,413,733 | 1,480,132 |
| 3550 shs Waste Connections Inc | 169,500 | 278,995 |
| 26320 shs Wells Fargo & Co | 1,164,614 | 1,450,496 |
| 4684 shs Westlake Chem Corp | 273,486 | 262,257 |
| 13500 shs XL Group Ltd | 502,414 | 503,010 |
| 3949 shs XPO Logistics Inc | 177,054 | 170,439 |
| 4506 shs Xylem Inc | 236,629 | 223,137 |
| 4533 shs Yelp Inc Cl A | 179,539 | 172,843 |
| 3985 shs Zoetis Inc Cl A | 199,211 | 213,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BlackGold Opportunity Fund LP | AT COST | 440,964 | 440,965 |
| BlackGold Private Energy Partners LP | AT COST | 6,305,610 | 6,497,637 |
| Encap Flatrock Midstream Fund II-C LP | AT COST | 2,898,585 | 3,411,920 |
| Highland Cap Invs Corp Hldg (Red River) | AT COST | 962,110 | 1 |
| LSV International Small Cap Equity Fund | AT COST | 11,019,750 | 11,563,103 |
| Oaktree Mezzanine Fund III LP | AT COST | 3,430 | 4,205 |
| OCM Opportunities Fund IVB LP | AT COST | 6,386 | 25,086 |
| OCM Opportunities Fund VIIB LP | AT COST | 1,098,357 | 705,707 |
| OCM Principal Opportunities Fund III LP | AT COST | 1,025,294 | 334,246 |
| Peruvian and E. Euro Monetization Cl B | AT COST | 46,922 | 28,377 |
| Stonelake Opportunity Partners II LP | AT COST | 2,746,080 | 8,567,281 |
| Stonelake Opportunity Partners III LP | AT COST | 6,846,105 | 9,220,336 |
| Stonelake Opportunity Partners IV LP | AT COST | 234,318 | 235,365 |
| Accrued income | AT COST | 195,973 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,532 | 5,532 | ||
| Machinery and Equipment | 12,753 | 9,361 | 3,392 | 3,392 |
| Improvements | 33,483 | 13,021 | 20,462 | 20,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 13,664 | 0 | 0 | 13,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 2,801 | 1,401 | 1,400 | |
| Bank custodial fees | 87,483 | 87,483 | ||
| Dues and subscriptions | 8,539 | 4,270 | 4,269 | |
| Insurance | 27,373 | 13,686 | 13,687 | |
| Oil & gas other deductions | 38,289 | 38,289 | ||
| Other administrative expenses | 7,156 | 3,578 | 3,578 | |
| Other investment fees | 79 | 79 | ||
| Repairs/maintenance | 955 | 477 | 478 | |
| Supplies | 3,442 | 1,721 | 1,721 | |
| Technology | 3,432 | 1,716 | 1,716 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Commission recapture | 5,316 | 5,316 | |
| Oil & gas royalties | 305,069 | 305,069 | |
| Passthrough K-1 Income | 1,413,259 | 1,442,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Executive search fees | 100,046 | 30,014 | 0 | 70,032 |
| Investment consulting fees | 36,673 | 36,673 | 0 | 0 |
| Investment management fees | 878,205 | 878,205 | 0 | 0 |
| Payroll services | 6,393 | 3,196 | 0 | 3,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad valorem taxes | 8,265 | 8,265 | ||
| Excise tax | 130,558 | |||
| Income tax | 76,908 | |||
| O & G production taxes | 4,605 | 4,605 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BlackGold Private Equity Partners |
109 N Post Oak Ln Ste 520 Houston,TX77024 |
81-1616295 | Distribution from investment fund. | 26,355 |
| Total | 26,355 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BlackGold Private Equity Partners |
109 N Post Oak Ln Ste 520 Houston,TX77024 |
81-1616295 | Contributions to investment fund. | 6,119,542 |
| Total | 6,119,542 | |||