| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 931142103 WAL MART STORES INC | AT COST | 7,741 | 12,706 |
| 594918104 MICROSOFT CORP COM | AT COST | 4,343 | 11,655 |
| 713448108 PEPSICO INC | AT COST | 3,123 | 6,163 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 55,170 | 45,306 |
| 018802108 ALLIANT ENERGY CORP | AT COST | 5,975 | 11,730 |
| G29183103 EATON CORP PLC | AT COST | 7,912 | 11,243 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 6,627 | 5,170 |
| 418056107 HASBRO INC | AT COST | 7,250 | 11,625 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 3,177 | 12,087 |
| 674599105 OCCIDENTAL PETROLEUM | |||
| 717081103 PFIZER INC COM | |||
| 744320102 PRUDENTIAL FINL INC | |||
| 74440Y801 PRUDENTIAL HIGH YIEL | AT COST | 18,806 | 20,385 |
| 755111507 RAYTHEON CO | FMV | 2,723 | 5,390 |
| 902973304 US BANCORP DEL | AT COST | 5,712 | 11,371 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 148,316 | 169,509 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 5,806 | 11,197 |
| 96145D105 WESTROCK CO | |||
| 00206R102 AT&T INC | AT COST | 10,802 | 12,499 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 10,472 | 16,924 |
| 316146109 FIDELITY INV GRADE B | AT COST | 69,079 | 72,356 |
| 464287804 ISHARES TR S & P SMA | AT COST | 79,355 | 111,079 |
| 532457108 ELI LILLY & CO COM | AT COST | 5,622 | 10,082 |
| 78573M104 SABRE CORP | AT COST | 5,449 | 5,839 |
| 880208400 TEMPLETON GLOBAL BD | AT COST | 9,535 | 9,758 |
| 009158106 AIR PRODUCTS AND CHE | AT COST | 8,174 | 12,677 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 69,617 | 72,252 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 82,334 | 111,505 |
| 553530106 MSC INDL DIRECT INC | AT COST | 5,915 | 5,050 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 9,550 | 12,171 |
| 911312106 UNITED PARCEL SVC IN | AT COST | 12,409 | 10,534 |
| 191216100 COCA-COLA CO USD | AT COST | 9,813 | 11,915 |
| 25746U109 DOMINION RES INC VA | AT COST | 7,490 | 11,366 |
| 30231G102 EXXON MOBIL CORP | AT COST | 9,115 | 16,092 |
| 579780206 MC CORMICK & CO INC | AT COST | 4,310 | 6,200 |
| 58933Y105 MERCK & CO INC | AT COST | 7,226 | 17,441 |
| 631103108 NASDAQ STK MKT INC | AT COST | 11,444 | 12,791 |
| 682680103 ONEOK INC NEW | AT COST | 5,075 | 5,780 |
| 88579Y101 3M CO | |||
| G491BT108 INVESCO LTD | AT COST | 12,276 | 10,680 |
| H1467J104 CHUBB LTD | AT COST | 12,873 | 17,528 |
| N53745100 LYONDELLBASELL INDU- | AT COST | 10,488 | 11,025 |
| 189054109 CLOROX COMPANY COMMO | AT COST | 9,165 | 10,871 |
| 363576109 GALLAGHER ARTHUR J & | AT COST | 3,678 | 12,438 |
| 423452101 HELMERICH & PAYNE IN | AT COST | 12,282 | 9,719 |
| 48238T109 KAR AUCTION SERVICES | |||
| 539830109 LOCKHEED MARTIN CORP | AT COST | 8,787 | 12,360 |
| 59156R108 METLIFE INC | AT COST | 11,672 | 12,368 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 19,704 | 10,412 |
| 922042858 VANGUARD INTL EQUITY | AT COST | 149,020 | 166,377 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 19,953 | 20,341 |
| 94106L109 WASTE MANAGEMENT INC | AT COST | 4,917 | 12,921 |
| 060505104 BANK AMER CORP | AT COST | 18,150 | 16,617 |
| 969251750 WILLIAM BLAIR MACRO | AT COST | 46,460 | 45,685 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 10,087 | 10,320 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 11,115 | 11,438 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 6,402 | 16,546 |
| 500754106 KRAFT HEINZ CO/THE | |||
| 681919106 OMNICOM GROUP INC CO | AT COST | 11,425 | 11,391 |
| 69351T106 PPL CORP | AT COST | 12,759 | 10,760 |
| 747525103 QUALCOMM INC | AT COST | 2,980 | 4,945 |
| 054937107 BB&T CORP COM | AT COST | 5,624 | 11,005 |
| 09247X101 BLACKROCK INC CL A | AT COST | 5,505 | 10,794 |
| JPMORGAN HEDGED EQUITY FUND | |||
| 46637K265 JPMORGAN HEDGED EQUI | AT COST | 88,203 | 92,052 |
| 942622200 WATSCO INC COM | AT COST | 5,747 | 6,541 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 11,584 | 11,706 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,303 | 6,417 |
| 29476L107 EQUITY RESIDENTIAL S | AT COST | 5,664 | 5,694 |
| 969904101 WILLIAMS SONOMA INC | AT COST | 6,069 | 6,500 |
| 037833100 APPLE COMPUTER INC C | AT COST | 5,264 | 6,136 |
| 126650100 CVS CORP | AT COST | 6,260 | 5,449 |
| 20030N101 COMCAST CORP NEW CL | AT COST | 9,117 | 11,162 |
| 375558103 GILEAD SCIENCES INC | AT COST | 12,918 | 11,823 |
| CORTEVA INC | AT COST | 11 | 10 |
| DUPONT DE NEMOURS INC | AT COST | 10,865 | 10,535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 1,411 | 1,411 | 0 | |
| STATE AG FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 765 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,373 | 1,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 39 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 361 | 361 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 226 | 226 | 0 |