| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,342 | 1,038 | 1,038 | 4,304 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANNANDALE BUILDING | 2014-12-22 | 1,371,450 | 106,959 | SL | 2.56 % | 35,164 | |||
| LAND IMPROVEMENTS | 2015-11-12 | 36,319 | 5,145 | SL | 6.67 % | 2,422 | |||
| ARCHITECTURAL FEES | 2016-01-04 | 2,971 | 297 | SL | 6.67 % | 198 | |||
| LAND IMPROVEMENTS | 2016-01-18 | 2,625 | 262 | SL | 6.67 % | 175 | |||
| ARCHITECTURAL FEES | 2016-01-18 | 2,108 | 211 | SL | 6.67 % | 141 | |||
| ARCHITECTURAL FEES | 2016-03-23 | 1,129 | 113 | SL | 6.67 % | 75 | |||
| ARCHITECTURAL FEES | 2016-04-26 | 2,586 | 258 | SL | 6.67 % | 172 | |||
| LAND IMPROVEMENTS | 2016-04-28 | 37,579 | 3,758 | SL | 6.67 % | 2,507 | |||
| ARCHITECTURAL FEES | 2016-06-28 | 2,871 | 287 | SL | 6.67 % | 191 | |||
| ARCHITECTURAL FEES | 2016-08-29 | 2,621 | 262 | SL | 6.67 % | 175 | |||
| LAND IMPROVEMENTS | 2016-10-11 | 28,000 | 2,800 | SL | 6.67 % | 1,868 | |||
| ARCHITECTURAL FEES | 2016-10-19 | 719 | 72 | SL | 6.67 % | 48 | |||
| MEMORIAL LIBRARY | 2016-08-04 | 20,050 | 707 | SL | 2.56 % | 514 | |||
| MEMORIAL LIBRARY | 2016-09-27 | 4,325 | 143 | SL | 2.56 % | 111 | |||
| ELEVATOR PROJECT | 2016-12-28 | 23,750 | 634 | SL | 2.56 % | 609 | |||
| ARCHITECTURAL FEES | 2017-01-17 | 1,470 | 49 | SL | 6.67 % | 98 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-01-19 | 34,675 | 853 | SL | 2.56 % | 889 | |||
| ARCHITECTURAL FEES | 2017-02-08 | 2,657 | 88 | SL | 6.67 % | 177 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-03-09 | 20,233 | 411 | SL | 2.56 % | 519 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-03-21 | 41,323 | 840 | SL | 2.56 % | 1,060 | |||
| LAND IMPROVEMENTS | 2017-03-23 | 1,050 | 35 | SL | 6.67 % | 70 | |||
| ARCHITECTURAL FEES | 2017-04-04 | 2,997 | 100 | SL | 6.67 % | 200 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-05-16 | 31,240 | 501 | SL | 2.56 % | 801 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-05-16 | 37,810 | 607 | SL | 2.56 % | 969 | |||
| ARCHITECTURAL FEES | 2017-05-24 | 3,531 | 118 | SL | 6.67 % | 236 | |||
| LAND IMPROVEMENTS | 2017-05-26 | 28,000 | 932 | SL | 6.67 % | 1,868 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-06-28 | 36,714 | 511 | SL | 2.56 % | 941 | |||
| ARCHITECTURAL FEES | 2017-07-12 | 1,194 | 40 | SL | 6.67 % | 80 | |||
| LAND IMPROVEMENTS | 2017-08-09 | 2,800 | 93 | SL | 6.67 % | 187 | |||
| LAND IMPROVEMENTS | 2017-08-09 | 16,166 | 538 | SL | 6.67 % | 1,078 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-08-18 | 45,027 | 434 | SL | 2.56 % | 1,154 | |||
| ARCHITECTURAL FEES | 2017-08-18 | 1,370 | 46 | SL | 6.67 % | 91 | |||
| ARCHITECTURAL FEES | 2017-09-19 | 3,061 | 102 | SL | 6.67 % | 204 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-11-10 | 5,510 | 18 | SL | 2.56 % | 141 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-11-10 | 20,093 | 64 | SL | 2.56 % | 515 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2017-11-10 | 31,186 | 100 | SL | 2.56 % | 800 | |||
| SECURITY SYSTEM | 2017-12-19 | 4,364 | 5 | SL | 2.56 % | 112 | |||
| ARCHITECTURAL FEES | 2017-12-19 | 14,307 | 476 | SL | 6.67 % | 954 | |||
| ELEVATOR PROJ/HOUSE IMPRV | 2018-01-03 | 63,982 | SL | 2.46 % | 1,575 | ||||
| ELEVATOR PROJ/HOUSE IMPRV | 2018-01-29 | 123,357 | SL | 2.46 % | 3,036 | ||||
| ELEVATOR PROJ/HOUSE IMPRV | 2018-02-21 | 42,522 | SL | 2.25 % | 955 | ||||
| ELEVATOR PROJ/HOUSE IMPRV | 2018-04-02 | 35,562 | SL | 1.82 % | 647 | ||||
| ARCHITECTURAL FEES | 2018-05-09 | 1,469 | SL | 3.33 % | 49 | ||||
| ELEVATOR PROJ/HOUSE IMPRV | 2018-06-01 | 21,114 | SL | 1.39 % | 294 | ||||
| ELEVATOR PROJ/HOUSE IMPRV | 2018-06-01 | 49,062 | SL | 1.39 % | 682 | ||||
| ELEVATOR PROJ/HOUSE IMPRV | 2018-07-27 | 8,993 | SL | 1.18 % | 106 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,395,825 | 143,598 | 1,252,227 | |
| Improvements | 876,117 | 50,129 | 825,988 | |
| Land | 128,550 | 128,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,006 | 0 | 0 | 2,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 416 | 300 | 300 | 116 |
| HSA EXPENSE | 8,400 | 8,400 | ||
| INSURANCE | 22,636 | 22,636 | ||
| INTERNET | 1,690 | 1,690 | ||
| LIBRARY EXPENSE | 5,942 | 5,942 | ||
| LICENSES AND TAXES | 14,002 | 14,002 | ||
| MARKETING | 1,471 | 1,471 | ||
| OFFICE EXPENSE | 621 | 621 | ||
| PAYROLL TAXES | 6,070 | 6,070 | ||
| POSTAGE | 390 | 390 | ||
| REPAIRS AND MAINTENANCE | 10,312 | 10,312 | ||
| UTILITIES | 18,660 | 18,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,399 | 1,271 |
| Name | Address |
|---|---|
| TRACY AMONETTE |
PO BOX 679 FINCASTLE,VA24090 |