| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 80,554 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 79,396 | 79,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT | 16,815 | 0 | 0 | |
| SUPPLIES | 83,757 | 0 | 0 | |
| AMORTIZATION | 3,349 | 0 | 0 | |
| MISCELLANEOUS | 7,422 | 0 | 0 | |
| ADVERTISING | 27,405 | 0 | 0 | |
| IT COSTS | 12,875 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 34,370 | 0 | 0 | |
| INSURANCE | 16,025 | 0 | 0 | |
| BANK CHARGES | 259 | 0 | 0 | |
| MERCHANT FEES | 33,235 | 0 | 0 | |
| FITNESS FACILITIES EXPENSES | 12,046 | 0 | 0 | |
| VIP GRAND OPENING EVENT | 12,503 | 0 | 0 | |
| COURTYARD EXPENSES | 4,889 | 0 | 0 | |
| COMMUNICATIONS | 6,914 | 0 | 0 | |
| POSTAGE | 1,545 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FITNESS FACILITIES | 825,708 | 825,708 | |
| SPORTS AND RECREATION FACILITIES | 428,391 | 0 | |
| DROP-IN CARE | 10,624 | 10,624 | |
| FUNDRAISING AND MARKETING | 8,942 | 8,942 | |
| OTHER INCOME/ADMINISTRATIVE | 71 | 71 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| P/T TAXES W/H AND ACCRUED | 831 | 23,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SERVICES | 3,233 | 0 | 0 | |
| CONSULTING | 18,101 | 0 | 0 | |
| SPORTS AND FITNESS | 20,703 | 0 | 0 | |
| OTHER PROFESSIONAL SERVICES | 106,226 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RETAIL SHOP | 9,593 | 0 | 9,593 |
| CAFE | 120,246 | 67,043 | 53,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 365 | 0 | 0 |