| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 166 PAGE AVENUE | 2015-07-15 | 3,300 | |||||||
| 166 PAGE AVENUE HOUSE | 2015-07-15 | 18,700 | 1,672 | S/L | 27.5000 | 680 | 680 | 680 | |
| NEW ROOF | 2018-06-15 | 5,000 | S/L | 27.5000 | 98 | 98 | 98 | ||
| 172 PAGE AVE LAND | 2015-07-15 | 3,300 | |||||||
| 172 PAGE AVE HOUSE | 2015-07-15 | 18,700 | 1,672 | S/L | 27.5000 | 680 | 680 | 680 | |
| 822 OPP AVE LAND | 2015-07-15 | 2,400 | |||||||
| 822 OPP AVE HOUSE | 2015-07-15 | 13,600 | 1,216 | S/L | 27.5000 | 494 | 494 | 494 | |
| TRUCK | 2015-10-01 | 1,200 | 790 | 200DB | 5.0000 | 164 | |||
| LAPTOP | 2016-07-25 | 516 | 392 | 200DB | 5.0000 | 50 | |||
| FOOTBALL SCOREBOARD | 2017-07-21 | 3,849 | 2,199 | 200DB | 7.0000 | 472 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 61,565 | 10,578 | 50,987 | |
| LAND | 9,000 | 9,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK SALES | ||||
| COST OF GOODS SOLD | 20,933 | 20,933 | ||
| EXPENSES | ||||
| AUTO MAINT | 8,580 | 8,580 | ||
| BANK CHARGE | 132 | 132 | ||
| CHARITABLE DONATION | 4,904 | 4,904 | ||
| CHEER AND FOOTBALL CLINIC | 2,749 | 2,749 | ||
| CONSULTING | 350 | 350 | ||
| FEES | 5,761 | 6,352 | ||
| FIELD MAINT | 400 | 400 | ||
| FUNDRAISING | 33,807 | 33,807 | ||
| INSURANCE | 1,320 | 1,320 | ||
| MARKETING | 7,446 | 7,446 | ||
| MISC | 266 | 266 | ||
| OFFICE SUPPLIES | 1,076 | 1,076 | ||
| PHONE AND INTERNET | 4,950 | 4,950 | ||
| SUPPLIES | 2,343 | 2,343 | ||
| UNIFORMS | 5,049 | 5,049 | ||
| UTILITIES | 1,560 | 1,560 | ||
| MEALS | 2,747 | 2,747 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION INCOME | 8,469 | 8,469 | |
| FUNDRAISER | 14,012 | 14,012 | |
| OTHER INCOME | 47,238 | 47,238 | |
| BOOK SALES | 45,422 | 45,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,814 | 4,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY TAXES | 101 | 101 | ||
| BUSINESS LICENSE | 18 | 18 |