| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,335 | 1,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 21,174 | 7,897 | 7,897 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 100,000 | 41,970 | 58,030 | |
| VEHICLES | 21,034 | 19,020 | 2,014 | |
| BUILDING IMPROVEMENTS | 18,644 | 10,411 | 8,233 | |
| OFFICE EQUIPMENT | 7,764 | 5,049 | 2,715 | |
| LAND IMPROVEMENTS | 1,833 | 458 | 1,375 | |
| FURNITURE AND FIXTURES | 840 | 746 | 94 | |
| LAND | 10,000 | 10,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | PSBT PROMISSORY NOTE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30,000 |
| Balance Due | 24,835 |
| Date of Note | 2017-08 |
| Maturity Date | 2027-08 |
| Repayment Terms | 60 MONTHS |
| Interest Rate | 0.0475 |
| Security Provided by Borrower | |
| Purpose of Loan | REFINANCE PSBT COMMERCIAL LOC |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| VEHICLE EXPENSE | 13,092 | 13,092 | ||
| OFFICE SUPPLIES | 1,866 | 1,866 | ||
| THERAPY SUPPLIES | 777 | 777 | ||
| MISC EXPENSE | 714 | 714 | ||
| BANK CHARGES | 614 | 614 | ||
| PAYROLL SERVICE FEES | 609 | 609 | ||
| FUNDRAISING EXPENSE-STAMPS | 500 | 500 | ||
| FUNDRAISING EXPENSE-SUPPLIES | 360 | 360 | ||
| ADVERTISING | 184 | 184 | ||
| MEALS & ENTERTAINMENT | 168 | 168 | ||
| MEMBERSHIP | 125 | 125 | ||
| FUNDRAISING EXPENSE-ADVERTISI | 110 | 110 | ||
| DRUG SCREENING/TESTING | 60 | 60 | ||
| FUNDRAISING EXPENSE-AMAZON ME | 14 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OUTPATIENT THERAPY REIMB | 159,979 | 159,979 | |
| FUNDRAISING INCOME | 1,794 | 1,794 |