| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176 ISHARES BARCLAYS TIP | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 693390882 P I M C O FOREIGN BO | ||
| 92203J407 VANGUARD TOTAL INTL | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 31420B300 FEDERATED INST HI YL | ||
| FEDERATED INST HI YLD BD FD | 185,143 | 178,211 |
| PIMCO INTL BD FD US DOL-HEDGED | 18,000 | 17,949 |
| BAIRD AGGREGATE BOND FD INSTL | 195,332 | 192,179 |
| AMER CENT DIVERSIFI BOND CLASS | 125,968 | 118,360 |
| VANGUARD TOTAL INTERNATIONAL E | 49,823 | 50,995 |
| ISHARES TIPS BOND ETF | 167,413 | 161,527 |
| LOOMIS SAYLES STRATEGIC ALPHA | 74,117 | 72,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | ||
| 38143H381 GOLDMAN SACHS COMM S | ||
| 922908728 VANGUARD TOTAL STOCK | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| VANGUARD TOTAL STOCK MKT IDX A | 536,221 | 618,900 |
| ISHARES CORE MSCI EMERGING MKT | 184,507 | 213,354 |
| ISHARES CORE MSCI EAFE ETF | 224,387 | 224,125 |
| NUVEEN REAL ESTATE SECS I | 120,968 | 112,928 |
| AMERICAN EUROPACIFIC GRTH F2 | 102,290 | 120,600 |
| ROBECO BOSTON PARTNERS L S RSR | 123,123 | 114,436 |
| GOLDMAN SACHS COMM STRAT INS | 100,000 | 80,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,328 | 1,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,272 | 1,177 | 1,177 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES PAID | 1,085 | 0 | 0 | |
| FOREIGN TAXES | 1,529 | 1,529 | 0 |