| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,050 | 3,025 | 3,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - WILSHIRE | 2014-12-01 | 696,176 | 76,997 | SL | 27.500000000000 | 9,493 | 9,493 | ||
| LAND - WILSHIRE | 2014-12-01 | 201,074 | L | 0 | 0 | ||||
| BUILDING - CHAPMAN | 2015-12-15 | 600,000 | 31,410 | SL | 39.000000000000 | 15,385 | 15,385 | ||
| LAND - CHAPMAN | 2015-12-15 | 200,000 | L | 0 | 0 | ||||
| BUILDING - CHAPMAN | 2016-11-14 | 192,723 | 5,560 | SL | 39.000000000000 | 4,942 | 4,942 | ||
| LAND - CHAPMAN | 2016-11-14 | 64,241 | L | 0 | 0 | ||||
| LAND - WILSHIRE | 2017-12-01 | 179,399 | L | 0 | 0 | ||||
| BUILDING - WILSHIRE | 2017-12-01 | 621,016 | 944 | SL | 27.500000000000 | 8,468 | 8,468 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 553,166 | 524,908 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - CHAPMAN | 600,000 | 46,795 | 553,205 | |
| LAND - CHAPMAN | 200,000 | 0 | 200,000 | |
| BUILDING - CHAPMAN | 192,723 | 10,502 | 182,221 | |
| LAND - CHAPMAN | 64,241 | 0 | 64,241 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 20,395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,266 | 0 | 2,266 | |
| LICENSES & PERMITS | 75 | 0 | 75 | |
| RENTAL EXPENSES | 10,260 | 10,260 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE GROUP K-1 | 277 | 277 | 277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,492 | 3,492 | 0 |