| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TD AMERITRADE | FMV | 2,752,863 | 2,901,734 |
| INVESTMENT IN MERRILL LYNCH | FMV | 6,960,701 | 8,483,197 |
| INVESTMENT IN HGI KF08 SELECT LLC | FMV | 795,721 | 795,721 |
| INVESTMENT IN HGI KF10 SELECT LLC | FMV | 343,536 | 343,536 |
| INVESTMENT IN HGI REAL ESTATE SECURITIES OFFSHORE FUND | FMV | 2,560,359 | 2,560,359 |
| INVESTMENT IN HGI AIF SELECT I, LLC | FMV | 174,124 | 174,124 |
| INVESTMENT IN HGI AIF SELECT III, LLC | FMV | 629,228 | 629,228 |
| INVESTMENT IN HGI KFB I, LLC | FMV | 245,977 | 245,977 |
| INVESTMENT IN HGI KFB V, LLC | FMV | 476,435 | 476,435 |
| INVESTMENT IN HGI KFB VII, LLC | FMV | 797,281 | 797,281 |
| INVESTMENT IN SUMMIT MEZZANINE HOLDINGS, LLC | FMV | 503,950 | 503,950 |
| INVESTMENT IN WASHINGTON HEIGHTS TE MEZZANINE, LLC | FMV | 666,317 | 666,317 |
| INVESTMENT IN HARBOR GROUP MANAGEMENT | FMV | 177,000 | 177,000 |
| INVESTMENT IN BLACKSTONE STRATEGIC PARTNERS SECONDARIES VII TRUST | FMV | 688,347 | 688,347 |
| INVESTMENT IN HGI DEBT PORTFOLIO 9-17, LLC | FMV | 957,900 | 957,900 |
| INVESTMENT IN HGI KFB K30, LLC | FMV | 834,207 | 834,207 |
| INVESTMENT IN HGI KFB K41, LLC | FMV | 552,585 | 552,585 |
| INVESTMENT IN MIDTOWN SQUARE PREFERRED HOLDINGS, LLC | FMV | 535,734 | 535,734 |
| INVESTMENT IN WORTHINGTON PREFERRED HOLDINGS, LLC | FMV | 531,306 | 531,306 |
| INVESTMENT IN TIVOLI HOLDINGS, LLC | FMV | 1,400,000 | 1,400,000 |
| INVESTMENT IN HGI KFB KX03, LLC | FMV | 490,191 | 490,191 |
| INVESTMENT IN 850 MEZZANINE HOLDINGS, LLC | FMV | 519,663 | 519,663 |
| INVESTMENT IN SHREWSBURY ABERDEEN ASPEN HOLDINGS, LLC | FMV | 518,917 | 518,917 |
| INVESTMENT IN BROOKLYN 15 MEZZANINE SELECT, LLC | FMV | 2,094,552 | 2,094,552 |
| INVESTMENT IN HGI KFB K45, LLC | FMV | 495,824 | 495,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 959 | 959 | 0 | |
| ACCOUNT MANAGEMENT FEES | 9,542 | 9,542 | 0 | |
| MISCELLANEOUS | 290 | 0 | 0 | |
| NYS FILING FEES | 750 | 750 | 0 | |
| MISCELLANEOUS THROUGH PASSTHROUGH | 397,317 | 402,107 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON LOAN TO R. KAUFMAN | 120,000 | 120,000 | 120,000 |
| K-1 - WORTHINGTON PREFERRED HOLDINGS LLC | 16,782 | 16,782 | 16,782 |
| K-1 - MIDTOWN SQUARE PREFERRED HOLDINGS | 15,079 | 15,079 | 15,079 |
| K-1 BLACKSTONE STRATEGIC PARTNERS SECONDARIES VII TRUST | 9,268 | 9,268 | 9,268 |
| HGCP CAPITAL IX | 10,737 | 10,737 | 10,737 |
| TD AMERITRADE | 5,000 | 5,000 | 5,000 |
| K-1 BROOKLYN 15 MEZZ | 39,229 | 39,229 | 39,229 |
| K-1 HGI KFB 1, LLC | 430 | 430 | 430 |
| K-1 HGI KFB VII, LLC | 3,817 | 3,817 | 3,817 |
| K-1 HGI KF SELECT 10 | 1,611 | 1,611 | 1,611 |
| K-1 HGI KFB K45, LLC | 341 | 341 | 341 |
| K-1 HGI KFB V, LLC | 1,528 | 1,528 | 1,528 |
| K-1 SHREWSBURY ABERDEEN ASPEN HOLDINGS, LLC | 4,894 | 4,894 | 4,894 |
| K-1 HGI DEBT PORTFOLIO 9-17 | 2,360 | 2,360 | 2,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 39,374 | 0 | 0 |