| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,598 | 0 | 0 | 3,598 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2010-08-25 | 1,518 | 1,518 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - OPTIPLEX 380 | 2010-12-28 | 2,054 | 2,054 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER - BROTHER MFC | 2010-12-28 | 505 | 505 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONFERENCE TABLE | 2010-12-28 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2011-01-17 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK - COMPUTER | 2011-01-17 | 146 | 142 | SL | 7.000000000000 | 3 | 0 | 0 | |
| DESKTOP AND MONITOR | 2014-06-23 | 1,623 | 1,136 | SL | 5.000000000000 | 325 | 0 | 0 | |
| GMC CANYON PICK UP | 2016-09-09 | 36,437 | 8,129 | SL | 5.000000000000 | 3,350 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY INVESTMENT - VALUE AT COST | 257,176 | 235,019 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER - OPTIPLEX 380 | 2,054 | 2,054 | 0 | |
| PRINTER - BROTHER MFC | 505 | 505 | 0 | |
| CONFERENCE TABLE | 500 | 500 | 0 | |
| TELEPHONE SYSTEM | 180 | 180 | 0 | |
| DESK - COMPUTER | 146 | 145 | 1 | |
| DESKTOP AND MONITOR | 1,623 | 1,461 | 162 | |
| GMC CANYON PICK UP | 36,437 | 11,479 | 24,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42,241 | 0 | 0 | 42,241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| KAUAULA CAMP FARM | 411,159 | 405,416 | 405,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,504 | 0 | 0 | 2,504 |
| GRANT EXPENSE | 48,307 | 0 | 0 | 48,307 |
| OFFICE SUPPLIES | 674 | 0 | 0 | 674 |
| PROGRAM EXPENSE | 2,476 | 0 | 0 | 2,476 |
| REPAIRS | 8,289 | 0 | 0 | 8,289 |
| SUPPLIES | 7,836 | 0 | 0 | 7,836 |
| UTILITIES | 4,085 | 0 | 0 | 4,085 |
| OUTSIDE CONTRACT SERVICES | 2,000 | 0 | 0 | 2,000 |
| INSURANCE - AUTOMOBILE | 615 | 0 | 0 | 615 |
| AUTO EXPENSE | 465 | 0 | 0 | 465 |
| LANDSCAPING/ YARD MAINTENANCE | 21,118 | 0 | 0 | 21,118 |
| BANK CHARGES | 30 | 0 | 0 | 30 |
| CAMP EXPENSE | 4,223 | 0 | 0 | 4,223 |
| FARM EXPENSE | 693 | 0 | 0 | 693 |
| LABOR | 47,816 | 0 | 0 | 47,816 |
| LAWN MAINTENANCE | 2,291 | 0 | 0 | 2,291 |
| SPONSORSHIP | 2,241 | 0 | 0 | 2,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,100 | 0 | 0 | 13,100 |
| CONSULTANTS | 1,578 | 0 | 0 | 1,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - GET | 432 | 0 | 0 | 432 |
| TAXES - REAL PROPERTY TAX | 857 | 0 | 0 | 857 |