| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 703 | 0 | 352 | 586 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WHITE HOUSE-117 MERIDIAN | 2007-12-27 | 39,500 | 10,053 | SL | 3.64 % | 1,436 | 1,436 | 1,436 | |
| HOUSE & BARN - 120 E 9TH | 2010-06-30 | 132,000 | 20,304 | SL | 2.56 % | 3,384 | |||
| TILLER | 2010-06-30 | 500 | 491 | SL | 7.0000 | 9 | |||
| GARDEN TRACTOR | 2010-06-30 | 2,696 | 2,656 | SL | 7.0000 | 40 | |||
| MOWER | 2011-05-12 | 533 | 509 | SL | 7.14 % | 24 | |||
| SIDEWALK | 2011-10-18 | 6,591 | 2,640 | SL | 6.67 % | 440 | |||
| APPLIANCES | 2011-06-30 | 1,760 | 1,584 | SL | 5.0000 | 176 | |||
| BARN GUTTERS | 2012-08-30 | 1,000 | 140 | SL | 2.56 % | 26 | |||
| BARN FOUNDATION | 2012-05-01 | 20,000 | 2,886 | SL | 2.56 % | 513 | |||
| RUGS - SPEAR HOUSE | 2012-06-01 | 2,482 | 1,995 | SL | 14.29 % | 355 | |||
| PORTABLE AIR CONDITIONER | 2012-05-21 | 350 | 281 | SL | 14.29 % | 50 | |||
| AIR CONDITIONER | 2012-05-20 | 280 | 225 | SL | 14.29 % | 40 | |||
| DEHUMIDIFIER | 2012-05-22 | 220 | 175 | SL | 14.29 % | 31 | |||
| OUTDOOR LIGHTS | 2012-10-11 | 381 | 128 | SL | 6.67 % | 25 | |||
| SIDEWALK | 2012-11-24 | 930 | 318 | SL | 6.67 % | 62 | |||
| FLOOR COVERINGS-117 MERID | 2012-12-01 | 1,190 | 871 | SL | 14.29 % | 170 | 170 | 170 | |
| DRYER | 2013-01-30 | 321 | 207 | SL | 14.28 % | 46 | |||
| SNOWBLOWER | 2013-02-22 | 268 | 171 | SL | 14.28 % | 38 | |||
| USED MOWER | 2013-05-07 | 100 | 63 | SL | 14.28 % | 14 | |||
| WEED EATER | 2013-06-14 | 303 | 194 | SL | 14.28 % | 43 | |||
| NEW ROOF - HOUSE | 2013-06-12 | 8,948 | 1,040 | SL | 2.56 % | 229 | |||
| PORCH RENOVATION | 2013-06-21 | 9,437 | 1,099 | SL | 2.56 % | 242 | |||
| PORCH RENOVATION | 2013-08-28 | 5,202 | 582 | SL | 2.56 % | 133 | |||
| NEW GUTTERS | 2013-08-21 | 1,675 | 188 | SL | 2.56 % | 43 | |||
| HIGH TUNNEL GREENHOUSE | 2014-12-31 | 13,399 | 4,187 | SL | 10.00 % | 1,340 | |||
| KUBOTA TRACTOR | 2015-04-08 | 1,600 | 572 | SL | 14.28 % | 228 | |||
| TILLER | 2015-04-09 | 1,370 | 490 | SL | 14.28 % | 196 | |||
| HIGH TUNNEL TARPS | 2015-04-08 | 1,078 | 270 | SL | 10.00 % | 108 | |||
| HIGH TUNNEL REPAIRS | 2015-11-02 | 1,550 | 388 | SL | 10.00 % | 155 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 40,690 | 12,530 | 28,160 | 45,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 320 | 320 | ||
| Machinery and Equipment | 9,970 | 8,338 | 1,632 | 1,600 |
| Buildings | 255,876 | 50,307 | 205,569 | 189,600 |
| Land | 29,500 | 29,500 | 72,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY GARDEN EXPENSES | 304 | 304 | ||
| INSURANCE | 1,100 | 80 | 1,060 | |
| MISCELLANEOUS | 111 | 111 | ||
| Rental Expenses | 979 | 979 | ||
| REPAIRS,SUPPLIES & RESTORATION | 1,752 | 1,752 | ||
| SALES TAX REMITTANCES | 216 | 216 | ||
| UTILITIES | 6,410 | 2,984 | 3,426 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BED & BREAKFAST | 4,952 | 4,952 | |
| RENTAL-SCHOOL HOUSE APT | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,672 | 1,109 | 3,266 |