| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HITE HEDGE, LTD. | 6,248,973 | 6,248,973 | |
| MEMBRES, LLC | 13,742,321 | 13,742,321 | |
| EASTBAY OFFSHORE | 7,001,992 | 7,001,992 | |
| REGAN OPP FUND | 0 | 0 | |
| EI FUND IV | 32,582 | 32,582 | |
| DAWN PRINCESS | 7,388,646 | 7,388,646 |
| Description | Amount |
|---|---|
| UNREALIZED: EASTBAY OFFSHORE | 2,491,032 |
| UNREALIZED: HITE HEDGE | 392,846 |
| UNREALIZED: MEMBRES | 288,565 |
| INCOME DISTRIBUTION FROM KAT CLAT | 92,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HITE HEDGE - OTHER DEDUCTIONS | 2,099 | 2,099 | ||
| HITE HEDGE - N/D EXP | 6,578 | 0 | ||
| MT VERNON INVESTMENTS EXPENSES | 89,064 | 89,064 | ||
| MT VERNON EXP REIMBURSEMENTS | 81,823 | 81,823 | ||
| EI FUND IV - OTHER DEDUCTIONS | 359 | 359 | ||
| ACCOUNTING FEES | 12,000 | 12,000 | ||
| MEMBRES- OTHER DEDUCTIONS | 744,428 | 744,428 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBRES, LLC - OTHER INCOME(LOSS) | 711,706 | 711,706 | |
| HITE HEDGE, LP - OTHER INCOME(LOSS) | -412,600 | -412,600 | |
| EI FUND - ORDINARY INCOME | -162 | -162 | |
| KAT CLAT - OTHER INCOME | 6,904 | 6,904 |
| Description | Amount |
|---|---|
| UNREALIZED: EI FUND IV | 88 |
| UNREALIZED: REGAN OPP FUND | 176,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 85,000 | |||
| HITE HEDGE, LP FOREIGN TAX | 934 | 934 | ||
| EI FUND IV, LP FOREIGN TAX | 40 | 40 |