| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,599 | 45,133 | 0 | |
| ACCOUNTING FEES | 5,088 | 5,088 | 0 | |
| ACCOUNTING FEES | 4,306 | 4,306 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEGAL FEES | 2010-01-01 | 54,376 | 38,447 | 114.000000000000 | 5,724 | 5,724 | 44,171 | |
| LEASE COMMISSIONS | 2010-01-01 | 440,171 | 370,672 | 114.000000000000 | 57,737 | 57,737 | 428,409 | |
| LEASE COMMISSIONS | 2015-06-01 | 10,661 | 10,661 | 24.000000000000 | 0 | 10,661 | ||
| LEASE COMMISSIONS | 2015-09-01 | 27,470 | 21,366 | 36.000000000000 | 3,065 | 3,065 | 24,431 | |
| LEASE COMMISSIONS | 2015-03-01 | 37,093 | 15,014 | 84.000000000000 | 3,825 | 3,825 | 18,839 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 1890 SOUTH | 2002-02-28 | 1,615,078 | 657,416 | SL | 39.000000000000 | 41,412 | 41,412 | ||
| LAND - 1890 SOUTH | 2002-02-28 | 795,486 | L | 0 | 0 | ||||
| CARPETING | 2002-02-28 | 35,550 | 35,550 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2002-02-28 | 502,253 | 204,456 | SL | 39.000000000000 | 12,878 | 12,878 | ||
| AIR CONDITIONER | 2004-12-01 | 11,136 | 11,136 | 200DB | 5.000000000000 | 0 | 0 | ||
| PAVING | 2004-01-01 | 13,869 | 13,816 | 150DB | 15.000000000000 | 53 | 53 | ||
| EQUIPMENT - 1890 SOUTH | 2005-04-26 | 4,575 | 4,575 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING - 1890 SOUTH | 2002-02-28 | 68,258 | 27,125 | SL | 39.000000000000 | 1,750 | 1,750 | ||
| EQUIPMENT - 1890 SOUTH | 2005-08-05 | 5,158 | 5,158 | 200DB | 5.000000000000 | 0 | 0 | ||
| ADDITIONAL BUILDING COSTS | 2008-07-10 | 1,750 | 1,467 | 150DB | 15.000000000000 | 51 | 117 | ||
| LAND | 2003-05-06 | 2,002,000 | L | 0 | 0 | ||||
| 5 YEAR ASSETS | 2006-02-01 | 813,466 | 813,466 | 200DB | 5.000000000000 | 0 | 0 | ||
| 7 YEAR ASSETS | 2006-02-01 | 1,199,753 | 1,199,753 | 200DB | 7.000000000000 | 0 | 0 | ||
| 15 YEAR ASSETS | 2006-02-01 | 1,082,301 | 858,590 | 150DB | 15.000000000000 | 63,964 | 72,153 | ||
| BUILDING | 2006-02-01 | 6,476,723 | 1,972,081 | SL | 39.000000000000 | 155,245 | 155,245 | ||
| BUILDING | 2008-06-01 | 773,743 | 189,315 | SL | 39.000000000000 | 19,840 | 19,840 | ||
| FIXTURES | 2009-07-01 | 21,598 | 21,598 | 200DB | 7.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2007-07-01 | 8,225 | 2,207 | SL | 39.000000000000 | 211 | 211 | ||
| TENANT IMPROVEMENTS | 2007-09-24 | 43,076 | 11,364 | SL | 39.000000000000 | 1,105 | 1,105 | ||
| TENANT IMPROVEMENTS | 2008-06-24 | 16,441 | 4,027 | SL | 39.000000000000 | 422 | 422 | ||
| TENANT IMPROVEMENTS | 2009-03-01 | 902,334 | 748,187 | SL | 15.000000000000 | 60,156 | 60,156 | ||
| TENANT IMPROVEMENTS | 2009-12-01 | 456,763 | 367,311 | SL | 15.000000000000 | 30,451 | 30,451 | ||
| TENANT IMPROVEMENTS | 2010-01-04 | 93,469 | 73,220 | SL | 15.000000000000 | 6,231 | 6,231 | ||
| TENANT IMPROVEMENTS | 2010-01-01 | 122,070 | 95,622 | SL | 15.000000000000 | 8,138 | 8,138 | ||
| ALARM SYSTEM | 2008-03-14 | 21,598 | 21,598 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2016-06-22 | 4,613 | 203 | SL | 39.000000000000 | 118 | 118 | ||
| BUILDING | 2016-06-22 | 3,000 | 119 | SL | 39.000000000000 | 77 | 77 | ||
| TENANT IMPROVEMENTS | 2017-07-01 | 77,103 | 1,285 | SL | 15.000000000000 | 2,570 | 5,140 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DONOR ADVISED FUND EXPLANATION | FORM 990-PF, PART VII-A | THE FOUNDATION MADE DONATIONS TO FIDELITY CHARITABLE TRUST; CARL BARNEY RETAINS ADVISORY PRIVILEGES ON THE BEHALF OF THE FOUNDATION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 29,250,215 | 29,250,215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 10,042,678 | 10,042,678 |
| MYSTERY SCIENCE INVESTMENT - STOCKS | 1,000,000 | 1,000,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1890 SOUTH | 1,615,078 | 698,828 | 916,250 | |
| LAND - 1890 SOUTH | 795,486 | 0 | 795,486 | |
| CARPETING | 35,550 | 35,550 | 0 | |
| LEASEHOLD IMPROVEMENTS | 502,253 | 217,334 | 284,919 | |
| AIR CONDITIONER | 11,136 | 11,136 | 0 | |
| PAVING | 13,869 | 13,869 | 0 | |
| EQUIPMENT - 1890 SOUTH | 4,575 | 4,575 | 0 | |
| BUILDING - 1890 SOUTH | 68,258 | 28,875 | 39,383 | |
| EQUIPMENT - 1890 SOUTH | 5,158 | 5,158 | 0 | |
| ADDITIONAL BUILDING COSTS | 1,750 | 1,518 | 232 | |
| LAND | 2,002,000 | 0 | 2,002,000 | |
| 5 YEAR ASSETS | 813,466 | 813,466 | 0 | |
| 7 YEAR ASSETS | 1,199,753 | 1,199,753 | 0 | |
| 15 YEAR ASSETS | 1,082,301 | 922,554 | 159,747 | |
| BUILDING | 6,476,723 | 2,127,326 | 4,349,397 | |
| BUILDING | 773,743 | 209,155 | 564,588 | |
| FIXTURES | 21,598 | 21,598 | 0 | |
| TENANT IMPROVEMENTS | 8,225 | 2,418 | 5,807 | |
| TENANT IMPROVEMENTS | 43,076 | 12,469 | 30,607 | |
| TENANT IMPROVEMENTS | 16,441 | 4,449 | 11,992 | |
| TENANT IMPROVEMENTS | 902,334 | 808,343 | 93,991 | |
| TENANT IMPROVEMENTS | 456,763 | 397,762 | 59,001 | |
| TENANT IMPROVEMENTS | 93,469 | 79,451 | 14,018 | |
| TENANT IMPROVEMENTS | 122,070 | 103,760 | 18,310 | |
| ALARM SYSTEM | 21,598 | 21,598 | 0 | |
| LEGAL FEES | 54,376 | 44,171 | 10,205 | |
| LEASE COMMISSIONS | 440,171 | 428,409 | 11,762 | |
| LEASE COMMISSIONS | 10,661 | 10,661 | 0 | |
| LEASE COMMISSIONS | 27,470 | 24,431 | 3,039 | |
| LEASE COMMISSIONS | 37,093 | 18,839 | 18,254 | |
| TENANT IMPROVEMENTS | 4,613 | 321 | 4,292 | |
| BUILDING | 3,000 | 196 | 2,804 | |
| TENANT IMPROVEMENTS | 77,103 | 42,407 | 34,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,486 | 10,486 | 0 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 2,758,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 72,248 | 66,779 | 0 | |
| PUBLICATION | 38,250 | 38,250 | 0 | |
| INVESTMENT FEES - PASSTHROUGH ENTITIES | 2,328 | 2,151 | 0 | |
| COMMON AREA EXPENSES | 169,303 | 169,303 | 0 | |
| PROPERTY INSURANCE | 7,912 | 7,912 | 0 | |
| MANAGEMENT FEES | 57,888 | 57,888 | 0 | |
| OFFICE | 2,213 | 2,213 | 0 | |
| UTILITIES | 103,662 | 103,662 | 0 | |
| REPAIR & MAINTENANCE | 34,127 | 34,127 | 0 | |
| LEASE COMMISSION | 6,120 | 6,120 | 0 | |
| AMORTIZATION | 70,351 | 70,351 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC - XXX-XX089 | -65,831 | -65,831 | -65,831 |
| PASSTHROUGH FROM OAKTREE CAPITAL GROUP, LLC | 198 | 198 | 198 |
| PASS THROUGH FROM BLACKSTONE GROUP LP | 1,925 | 1,925 | 1,925 |
| PASS THROUGH FROM KKR & CO., LP | 1,723 | 1,723 | 1,723 |
| PASS THROUGH FROM NGL ENERGY ACTIVITY LP | 27,000 | 27,000 | 27,000 |
| PASS THROUGH FROM DCP MIDSTREAM, LP | 14,984 | 14,984 | 14,984 |
| PASS THROUGH FROM ENERGY TRANSFER OPERATING LP | 25,878 | 25,878 | 25,878 |
| RBC PORTFOLIO FOCUS - XXX-XX180 | -27,347 | -27,347 | -27,347 |
| RBC - XXX-XX089 | 666,093 | 666,093 | 666,093 |
| RBC - XXX-XX089 | 2,993 | 2,993 | 2,993 |
| UNRELATED TAXABLE BUSINESS INCOME | 0 | -49,025 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 41,742 | 51,742 |
| DUE TO RBC | 0 | 9,739,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXECUTIVE DIRECTOR'S FEES | 8,000 | 8,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 765 | 765 | 0 | |
| FEDERAL TAXES | 180,000 | 180,000 | 0 | |
| PROPERTY TAXES | 147,687 | 147,687 | 0 |