| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 10,511 | 0 | 526 | 10,532 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Stone/stone Access-Garden | 2003-07-17 | 450 | 433 | SL | 15.0000 | 17 | |||
| Fencing - Garden | 2003-04-02 | 26,955 | 26,506 | SL | 15.0000 | 449 | |||
| Antique Fencing - Garden | 2003-08-28 | 3,464 | 3,311 | SL | 15.0000 | 153 | |||
| Improvements - Garden | 2003-06-13 | 3,995 | 3,879 | SL | 15.0000 | 116 | |||
| White Picket Fence-Garden | 2004-01-23 | 3,551 | 3,298 | SL | 15.0000 | 237 | |||
| Antique Fence - Garden | 2004-12-31 | 5,819 | 5,044 | SL | 15.0000 | 388 | |||
| Archway - Garden | 2004-12-31 | 584 | 507 | SL | 15.0000 | 39 | |||
| Statutes - Garden | 2004-12-31 | 8,260 | 7,163 | SL | 15.0000 | 551 | |||
| Fountain - Garden | 2005-05-10 | 900 | 760 | SL | 15.0000 | 60 | |||
| Framed Portrait | 2009-10-23 | 45 | 25 | SL | 15.0000 | 3 | |||
| Outside Light - Garden | 2009-11-18 | 416 | 339 | SL | 10.0000 | 42 | |||
| Weedeater | 2014-05-14 | 253 | 187 | SL | 5.0000 | 51 | |||
| String Trimmer BikeHandle | 2014-08-06 | 438 | 301 | SL | 5.0000 | 88 | |||
| 20 Ton Bottle Jack | 2014-09-03 | 72 | 47 | SL | 5.0000 | 14 | |||
| 20 Gal Compressor | 2014-09-03 | 403 | 270 | SL | 5.0000 | 81 | |||
| Wheel Charger | 2014-10-08 | 193 | 127 | SL | 5.0000 | 39 | |||
| String Trimmer BikeHandle | 2014-10-08 | 426 | 276 | SL | 5.0000 | 85 | |||
| Hedge Trimmer 18" | 2014-10-08 | 332 | 215 | SL | 5.0000 | 66 | |||
| Chain Saw 18" | 2014-11-05 | 353 | 225 | SL | 5.0000 | 71 | |||
| Wheel Barrow | 2014-12-03 | 128 | 80 | SL | 5.0000 | 26 | |||
| Blower Magnum Backpack | 2014-12-10 | 491 | 302 | SL | 5.0000 | 98 | |||
| Trimmer / Bike Handle | 2017-12-28 | 413 | SL | 5.0000 | 83 | ||||
| Blower / Back Pack | 2017-12-28 | 588 | SL | 5.0000 | 118 | ||||
| Security System | 2018-07-03 | 3,885 | SL | 10.0000 | 194 | ||||
| Building - Leigh House | 2018-05-26 | 191,780 | SL | 40.0000 | 2,797 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pioneer Global High Yield Fund | 142,222 | 142,222 |
| Pioneer Diversified High Income Trust | 67,527 | 67,527 |
| American Funds US Govt Securities F | 125,094 | 125,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Altria Group Inc Com | 59,268 | 59,268 |
| Chevron Corp Com | 21,758 | 21,758 |
| General Electric Co Com | 6,207 | 6,207 |
| Procter & Gamble Co | 36,768 | 36,768 |
| Pepsico Inc. | 48,611 | 48,611 |
| Allstate Corp Common | 33,052 | 33,052 |
| Stryker Corp | 62,700 | 62,700 |
| Philip Morris Intl | 46,732 | 46,732 |
| Mondelez International, Inc. | 19,375 | 19,375 |
| Kraft Heinz Company | 6,929 | 6,929 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 550 | 550 | ||
| Machinery and Equipment | 28,123 | 26,884 | 1,239 | 1,239 |
| Buildings | 191,780 | 2,797 | 188,983 | 188,983 |
| Improvements | 123,282 | 69,651 | 53,631 | 53,631 |
| Land | 896,451 | 896,451 | 1,146,375 | |
| Miscellaneous | 45 | 28 | 17 | 17 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets-exempt purpose | 3,183 | 3,183 | 3,183 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss on Investments | 115,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 84 | 4 | 80 | |
| Contract Labor | 1,043 | 1,043 | ||
| Garden Repair & Maint | 1,251 | 1,317 | ||
| Garden Supplies | 284 | 422 | ||
| Investment Management Fees | 6,282 | 6,282 | 6,282 | |
| R&M - Leigh Dr. | 67 | 67 | 67 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 2,049 | 2,452 |
| CRUT Distribution | 8,777 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 213 | 213 | ||
| Payroll Taxes | 6,816 | 6,459 | ||
| Payroll Taxes - G&A | 132 | 132 | ||
| Property Taxes | 1,500 | 1,273 | 1,273 | 227 |